Krispy Kreme Inc (DNUT) Peer Comparison

$3.48

$0.06 (1.61%)

As on 28-Aug-2026 13:40EDT

Market cap

$623 Mln

Revenue (TTM)

$1,466 Mln

P/E Ratio

--

P/B Ratio

1

Div. Yield

0 %

Edit

	Krispy Kreme Inc (DNUT)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Market cap ($ Mln)	623	15,651	13,422	10,553	8,659
Revenue ($ Mln)	1,466	19,845	6,232	5,807	1,882
Net Profit ($ Mln)	-95.72	382.91	413.17	487.00	92.37
Net Margin (%)	-6.53	1.93	6.63	8.39	4.91
RoE (%)	-14.80	11.58	26.78	119.57	7.17
Price to Earnings	--	41.81	32.15	22.66	68.57
Price-To-Book	0.99	4.64	8.47	22.53	11.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Krispy Kreme Inc (DNUT)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Operating Revenue	1,465.69	19,845.26	6,231.52	5,807.40	1,882.46
Cost of Revenue	779.73	18,538.71	5,278.18	4,724.50	1,411.45
Gross Profit	213.95	1,070.29	729.92	982.40	423.95
Operating Expenses	700.39	435.85	456.02	463.00	289.24
Operating Profit (EBIT)	-14.43	870.70	497.31	619.90	181.77
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-84.50	517.21	486.71	580.90	157.32
Provision for Tax	7.26	133.49	64.62	93.90	25.61
Profit after Tax (Net Income)	-95.72	382.91	413.17	487.00	92.37
Minority Interest	1.44	-0.63	-8.92	0.00	-39.34
Consolidated Profit	0.00	0.00	0.00	228.00	0.00

Liabilities ($ Mln)

	Krispy Kreme Inc (DNUT)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Shareholder's Funds	618.06	3,394.21	1,558.55	443.70	797.65
Minority Interest	1.44	-0.63	-8.92	0.00	-39.34
Non-Current Liabilities	1,278.42	7,508.59	1,301.48	1,694.60	2,140.59
Current Liabilities	465.12	3,001.23	790.79	676.70	261.08
Total Liabilities	2,594.75	13,304.63	3,549.47	2,678.60	3,009.31

Assets ($ Mln)

	Krispy Kreme Inc (DNUT)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Non-Current Assets	2,197.90	10,118.00	3,310.17	2,507.30	3,024.20
Current Assets	165.42	3,855.93	361.90	307.70	352.49
Total Assets	2,594.75	13,304.63	3,549.47	2,678.60	3,009.31
Total Debt*	469.00	6,467.90	1,087.55	1,614.00	1,207.33
Net Current Assets	-299.70	0.00	-428.90	0.00	91.41

Cashflow ($ Mln)

	Krispy Kreme Inc (DNUT)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Cash From Operating Activities	33.92	921.04	730.07	679.00	295.55
Cash Flow from Investing Activities	-12.15	-722.42	-480.52	-263.40	-241.07
Cash from Financing Activities	-7.76	-234.63	-360.07	-461.30	-78.43
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Krispy Kreme Inc (DNUT)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
ROCE (%)	-22.58	3.74	14.59	18.68	4.91
ROE (%)	-14.80	11.58	26.78	118.35	7.17
ROA (%)	-3.24	2.26	9.80	15.04	2.78
EBIT Margin (%)	-1.54	4.32	7.81	10.70	9.01
Net Margin (%)	-6.53	1.93	6.63	8.39	4.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Krispy Kreme Inc (DNUT)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Revenue Growth (%)	-4.75	11.02	9.89	7.86	29.65
EBIT Growth (%)	94.38	2.13	-6.89	21.11	29.45
Net Profit Growth (%)	78.80	5.87	-5.67	27.12	61.40
EPS Growth (%)	78.93	6.21	-4.75	29.69	50.72
Book Value Growth (%)	-11.81	9.50	8.53	24.17	18.00

Valuation Ratios

	Krispy Kreme Inc (DNUT)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Price / Earnings	-1.34	31.41	27.12	21.89	97.71
Price / Book Value	1.05	3.26	7.53	22.61	11.46
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-6.31	12.28	18.55	13.98	30.89
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Krispy Kreme Inc (DNUT)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Debt to Equity	1.29	0.00	0.03	0.00	0.24
Short term debt to equity ratio	0.19	0.03	0.02	0.95	0.06
Current Ratio	0.36	1.28	0.46	0.45	1.35
Quick Ratio	0.29	1.14	0.39	0.45	1.19
Interest Coverage	-0.37	2.52	--	15.34	6.54

Operating Efficiency Ratios

	Krispy Kreme Inc (DNUT)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Debtors to sales (%)	6.25	13.01	1.19	0.00	1.00
Asset Turnover	0.50	1.17	1.48	1.79	0.57
Receivable days	16.81	42.81	12.67	4.55	3.23
Inventory Days	7.68	8.45	3.06	7.40	12.85
Payable days	35.96	30.55	10.93	13.65	10.51
Cash Conversion Cycle	-11.47	20.70	4.79	-1.71	5.57

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly