M3-Brigadecquisition II Corp. Class A (MBAC) Key Ratios
$10.59
As on 08-Dec-2023 19:00EDT
Market cap
$154 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
66.2
P/B Ratio
5.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | 22.23 | 30.28 | 82.31 | -- | -- |
| Net Profit | -93.78 | -96.16 | 77.57 | -- | -- |
| EPS | -93.78 | -96.16 | -51.46 | -- | -- |
| Book Value | -- | -- | 9.55 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -- | -- | -- | -- | -- |
| Net Margin
| -- | -- | 119.63 | 108.54 | 82.77 |
| Return on equity
| -- | -- | 2.96 | 9.00 | 2.49 |
| Return on Capital
| -- | -- | -- | 9.00 | 2.49 |
| Return on Assets
| -- | -- | 2.70 | 8.29 | 2.20 |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
--
|
9.00
|
2.49
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
2.96
Lower than Peers by 21.09
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
2.96
|
9.00
|
2.49
|
--
|
--
|
|
Peer Median
|
24.06
|
--
|
--
|
--
|
--
|
ROA
2.70
Higher than Peers by 5.27
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
2.70
|
8.29
|
2.20
|
--
|
--
|
|
Peer Median
|
-2.58
|
--
|
--
|
--
|
--
|
Net Margin
119.63
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
119.63
|
108.54
|
82.77
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
82.31
Higher than Peers by 24.52
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
82.31
|
148.29
|
--
|
--
|
--
|
|
Peer Median
|
57.78
|
--
|
--
|
--
|
--
|
Net Profit Growth
77.57
Higher than Peers by 106.25
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
77.57
|
657.20
|
--
|
--
|
--
|
|
Peer Median
|
-28.68
|
--
|
--
|
--
|
--
|
EPS Growth
-51.46
Lower than Peers by 56.16
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
-51.46
|
6.57
|
--
|
--
|
--
|
|
Peer Median
|
4.70
|
--
|
--
|
--
|
--
|
Book Value Growth
-92.69
Lower than Peers by 78.58
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
-92.69
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-14.11
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.05
Lower than Peers by 0.10
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
0.05
|
0.40
|
0.23
|
--
|
--
|
|
Peer Median
|
0.15
|
--
|
--
|
--
|
--
|
Quick Ratio
0.00
Lower than Peers by 0.13
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
0.00
|
0.40
|
--
|
--
|
--
|
|
Peer Median
|
0.13
|
--
|
--
|
--
|
--
|
Interest Coverage
3.19
Higher than Peers by 1.53
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
3.19
|
0.11
|
-1.37
|
--
|
--
|
|
Peer Median
|
1.66
|
--
|
--
|
--
|
--
|
Operating Efficiency
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
--
|
-0.20
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
--
|
74.33
|
20.36
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
66.19
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
66.19
|
3.00
|
22.45
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
5.46
Higher than Peers by 2.07
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
5.46
|
0.26
|
0.28
|
--
|
--
|
|
Peer Median
|
3.39
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-75.16
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
-75.16
|
-2.63
|
-58.56
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
154
Higher than Peers by 145
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
M3-Brigadecquisition II Corp. Class A (MBAC)
|
154
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9
|
--
|
--
|
--
|
--
|