Broadscalecquisition Corp. Class A (SCLE) Financials

$10.05

$0.00 (0.00%)

As on 16-Dec-2022 09:30EDT

Market cap

$433 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

71.8

P/B Ratio

1.3

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Operating Revenue	--	--	--	--	--	--
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Operating Expenses	5.92	4.64	--	--	--	--
Operating Profit (EBIT)	-4.82	-4.64	--	--	--	--
Other Income	12.27	10.98	--	--	--	--
Profit before Tax	7.44	6.34	--	--	--	--
Provision for Tax	0.34	--	--	--	--	--
Profit after Tax (Net Income)	7.10	6.34	--	--	--	--
Minority Interest	--	--	--	--	--	--
Consolidated Profit	7.10	6.34	-0.01	--	--	--

Liabilities ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Shareholder's Funds	-17.79	317.39	0.02	--	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	12.97	25.97	--	--	--	--
Current Liabilities	5.31	2.47	0.07	--	--	--
Total Liabilities	18.40	345.83	0.09	--	--	--

Assets ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Non-Current Assets	346.63	345.02	0.06	--	--	--
Current Assets	0.14	0.81	0.03	--	--	--
Total Assets	352.09	345.83	0.09	--	--	--
Total Debt*	--	--	--	--	--	--
Net Current Assets	-5.17	-1.66	-0.04	--	--	--

Cashflow ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Cash From Operating Activities	--	-1.58	-1.58	--	--	--
Cash Flow from Investing Activities	--	-344.99	-344.99	--	--	--
Cash from Financing Activities	--	347.06	0.15	--	--	--
Net Cash Inflow / Outflow	--	0.49	--	--	--	--

Financials Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Adjusted EPS ($)	0.73	0.79	--	--	--	--
Cash EPS ($)	--	0.79	--	--	--	--
Adjusted Book Value ($)	--	39.67	--	--	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	-0.20	--	--	--	--
Free Cash Flow per Share ($)	--	-0.20	--	--	--	--

Profitability Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
ROCE (%)	--	3.99	--	--	--	--
ROE (%)	--	3.99	--	--	--	--
ROA (%)	2.03	3.67	--	--	--	--
EBIT Margin (%)	--	--	--	--	--	--
Net Margin (%)	57.86	57.76	--	--	--	--
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Revenue Growth (%)	--	--	--	--	--	--
EBIT Growth (%)	--	105,754.68	--	--	--	--
Net Profit Growth (%)	--	--	--	--	--	--
EPS Growth (%)	--	--	--	--	--	--
Book Value Growth (%)	-105.54	--	--	--	--	--

Valuation Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Price / Earnings	71.79	12.54	--	--	--	--
Price / Book Value	1.32	0.25	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-89.97	12.46	--	--	--	--
Close Price ($)	9.85	9.94	--	--	--	--
High Price ($)	9.95	12.14	--	--	--	--
Low Price ($)	9.69	9.60	--	--	--	--
Market Cap ($ Cr)	433.41	--	--	--	--	--

Solvency Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Debt to Equity	--	--	--	--	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	0.03	0.33	0.38	--	--	--
Quick Ratio	0.03	--	--	--	--	--
Interest Coverage	--	--	--	--	--	--

Operating Efficiency Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	--	--	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.