Edify Acquisition Corp. Units (EACPU) Peer Comparison

$10.92

$0.00 (0.00%)

As on 22-Mar-2024 09:30EDT

Market cap

$333 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

41.1

P/B Ratio

0

Div. Yield

0 %

Edit

	Edify Acquisition Corp. Units (EACPU)	BlackRock Kelso Capital Corporation (BKCC)
Market cap ($ Mln)	333	267
Revenue ($ Mln)	--	33
Net Profit ($ Mln)	3.10	26.24
Net Margin (%)	110.81	79.65
RoE (%)	51.43	8.27
Price to Earnings	41.05	10.22
Price-To-Book	--	0.85

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Edify Acquisition Corp. Units (EACPU)	BlackRock Kelso Capital Corporation (BKCC)
Operating Revenue	0.00	32.94
Cost of Revenue	0.00	17.88
Gross Profit	--	7.09
Operating Expenses	1.62	6.70
Operating Profit (EBIT)	-1.62	26.24
Other Income	2.80	0.00
Profit before Tax	4.13	26.24
Provision for Tax	0.55	17.77
Profit after Tax (Net Income)	3.10	26.24
Minority Interest	0.00	0.00
Consolidated Profit	1.49	0.00

Liabilities ($ Mln)

	Edify Acquisition Corp. Units (EACPU)	BlackRock Kelso Capital Corporation (BKCC)
Shareholder's Funds	3.04	315.73
Minority Interest	0.00	0.00
Non-Current Liabilities	4.03	311.56
Current Liabilities	3.99	11.36
Total Liabilities	20.29	589.06

Assets ($ Mln)

	Edify Acquisition Corp. Units (EACPU)	BlackRock Kelso Capital Corporation (BKCC)
Non-Current Assets	10.91	607.86
Current Assets	0.14	0.00
Total Assets	20.29	589.06
Total Debt*	0.00	292.34
Net Current Assets	-3.84	0.00

Cashflow ($ Mln)

	Edify Acquisition Corp. Units (EACPU)	BlackRock Kelso Capital Corporation (BKCC)
Cash From Operating Activities	-1.50	-23.98
Cash Flow from Investing Activities	259.67	--
Cash from Financing Activities	-258.16	20.76
Net Cash Inflow / Outflow	--	-25.85

Ratios

Profitability Ratios

	Edify Acquisition Corp. Units (EACPU)	BlackRock Kelso Capital Corporation (BKCC)
ROCE (%)	8.50	0.94
ROE (%)	51.43	8.33
ROA (%)	2.11	4.25
EBIT Margin (%)	--	115.35
Net Margin (%)	110.81	79.65
Cash Profit Margin (%)	--	--

Growth Ratios

	Edify Acquisition Corp. Units (EACPU)	BlackRock Kelso Capital Corporation (BKCC)
Revenue Growth (%)	--	217.69
EBIT Growth (%)	-19.63	19.31
Net Profit Growth (%)	-70.19	652.41
EPS Growth (%)	7.69	--
Book Value Growth (%)	-95.13	--

Valuation Ratios

	Edify Acquisition Corp. Units (EACPU)	BlackRock Kelso Capital Corporation (BKCC)
Price / Earnings	8.03	--
Price / Book Value	9.91	--
Dividend Yield (%)	--	--
EV/EBITDA	-8.56	-20.72
Market Cap ($ Cr)	--	--

Solvency Ratios

	Edify Acquisition Corp. Units (EACPU)	BlackRock Kelso Capital Corporation (BKCC)
Debt to Equity	0.00	0.00
Short term debt to equity ratio	0.00	0.00
Current Ratio	0.04	0.00
Quick Ratio	0.04	0.00
Interest Coverage	2.59	2.29

Operating Efficiency Ratios

	Edify Acquisition Corp. Units (EACPU)	BlackRock Kelso Capital Corporation (BKCC)
Debtors to sales (%)	--	25.02
Asset Turnover	0.00	0.05
Receivable days	--	250.81
Inventory Days	--	6,396.35
Payable days	--	3,383.78
Cash Conversion Cycle	--	3,263.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly