Market cap
$68 Mln
Revenue (TTM)
$30 Mln
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
0 %
| Forian (FORA) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
68 | 11,684 | 9,016 | 8,305 | 7,763 |
Revenue ($ Mln) |
30 | 5 | 12,594 | 1,041 | 2,532 |
Net Profit ($ Mln) |
-5.11 | -900.00 | 4,116.86 | 157.53 | 442.80 |
Net Margin (%) |
-17.00 | -18,000.00 | 32.69 | 15.13 | 17.49 |
RoE (%) |
-17.63 | -43.98 | 10.31 | 29.48 | -- |
Price to Earnings |
-- | -- | 14.61 | 53.54 | 19.83 |
Price-To-Book |
2.28 | 5.83 | 1.51 | 15.62 | 29.81 |
Income Statement ($ Mln)
| Forian (FORA) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
30.05 | 5.00 | 12,594.27 | 1,040.88 | 2,531.60 |
|
Cost of Revenue
|
15.97 | -347.00 | 4,660.96 | 384.70 | 513.50 |
|
Gross Profit
|
15.89 | -14.00 | 7,871.06 | 582.83 | 2,020.20 |
|
Operating Expenses
|
18.09 | 1,322.00 | 4,001.10 | 473.84 | 1,347.50 |
|
Operating Profit (EBIT)
|
-4.02 | -970.00 | 3,932.21 | 182.35 | 670.60 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-4.86 | -900.00 | 5,098.54 | 189.87 | 559.40 |
|
Provision for Tax
|
0.25 | 0.00 | 938.03 | 32.34 | 116.60 |
|
Profit after Tax (Net Income)
|
-5.11 | -900.00 | 4,116.86 | 157.53 | 442.80 |
|
Minority Interest
|
0.00 | 0.00 | -43.74 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 3,139.59 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Forian (FORA) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.89 | 1,953.00 | 39,778.74 | 526.14 | -2,188.30 |
|
Minority Interest
|
0.00 | 0.00 | -43.74 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.00 | 104.00 | 191.27 | 37.35 | 3,835.90 |
|
Current Liabilities
|
11.93 | 110.00 | 3,433.02 | 84.88 | 1,178.70 |
|
Total Liabilities
|
44.13 | 2,343.00 | 44,350.25 | 722.27 | 2,916.30 |
Assets ($ Mln)
| Forian (FORA) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.41 | 915.00 | 20,854.67 | 278.32 | 1,560.30 |
|
Current Assets
|
37.41 | 1,252.00 | 23,786.75 | 325.19 | 1,266.00 |
|
Total Assets
|
44.13 | 2,343.00 | 44,350.25 | 722.27 | 2,916.30 |
|
Total Debt*
|
0.01 | 82.00 | 25.57 | 35.78 | 3,975.40 |
|
Net Current Assets
|
25.48 | 0.00 | 20,430.03 | 240.30 | 87.30 |
Cashflow ($ Mln)
| Forian (FORA) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.89 | -581.00 | 4,626.88 | 242.11 | 951.80 |
|
Cash Flow from Investing Activities
|
12.94 | -245.00 | -2,717.36 | 10.24 | 111.90 |
|
Cash from Financing Activities
|
-7.52 | 834.00 | -1,655.95 | -187.89 | -1,530.70 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Forian (FORA) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-8.64 | -38.02 | 11.33 | 23.99 | 23.16 |
|
ROE (%)
|
-17.63 | -43.98 | 10.31 | 29.48 | -39.88 |
|
ROA (%)
|
-8.67 | -31.51 | 8.76 | 23.03 | 10.25 |
|
EBIT Margin (%)
|
-15.87 | -17,920.00 | 26.46 | 17.88 | 27.89 |
|
Net Margin (%)
|
-17.00 | -18,000.00 | 32.69 | 15.13 | 17.49 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
Growth Ratios
| Forian (FORA) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
34.57 | 400.00 | 7.92 | 20.66 | -0.05 |
|
EBIT Growth (%)
|
-51.42 | -10.62 | -0.91 | 22.02 | 18.18 |
|
Net Profit Growth (%)
|
-38.70 | -11.11 | 9.57 | -22.44 | -8.78 |
|
EPS Growth (%)
|
-38.62 | 1.19 | 9.55 | -20.94 | 10.17 |
|
Book Value Growth (%)
|
-10.61 | -11.39 | 4.38 | 17.32 | -104.50 |
Valuation Ratios
| Forian (FORA) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-22.95 | -9.11 | 2.54 | 59.77 | 13.90 |
|
Price / Book Value
|
2.21 | 5.83 | 0.28 | 15.62 | 29.81 |
|
Dividend Yield (%)
|
-- | 0.00 | -- | 0.00 | 0.00 |
|
EV/EBITDA
|
-15.15 | -12.31 | -1.40 | 39.21 | 12.38 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Forian (FORA) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | -1.50 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.00 | 0.01 | -0.10 |
|
Current Ratio
|
3.14 | 11.38 | 6.93 | 3.83 | 1.07 |
|
Quick Ratio
|
3.14 | 11.38 | 6.93 | 3.83 | 1.07 |
|
Interest Coverage
|
-23.92 | -- | -- | -- | 4.62 |
Operating Efficiency Ratios
| Forian (FORA) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.97 | 0.00 | 34.64 | 6.01 | 3.01 |
|
Asset Turnover
|
0.51 | 0.00 | 0.27 | 1.52 | 0.59 |
|
Receivable days
|
88.37 | -- | 161.58 | 16.97 | 10.83 |
|
Inventory Days
|
-- | -- | -8.78 | -- | -- |
|
Payable days
|
61.23 | -- | 2.73 | 3.23 | 22.17 |
|
Cash Conversion Cycle
|
-- | -- | 150.08 | -- | -- |