Market cap
$193 Mln
Revenue (TTM)
$7 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -81.02 | -- | -- |
| EBIT | 41.05 | -294.70 | -1,181.14 | 22.71 | -- |
| Net Profit | 40.98 | -270.71 | -785.77 | -- | -- |
| EPS | 41.07 | -269.06 | -859.90 | -- | -- |
| Book Value | -- | -- | -8.47 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -5,765.71 | -- | -1,200.88 | -7.73 | -16,873.51 |
| Net Margin
| 1,713.44 | -- | -1,064.33 | -- | 1,713.44 |
| Return on equity
| 4.87 | -- | -36.01 | 2.16 | -47.59 |
| Return on Capital
| 91.01 | -- | -- | 2.09 | -38.09 |
| Return on Assets
| -26.79 | -- | -28.72 | 1.94 | -30.85 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.04 | 0.03 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
--
|
2.09
|
-38.09
|
309.02
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-36.01
Higher than Peers by 4.28
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
-36.01
|
2.16
|
-47.59
|
60.03
|
--
|
|
Peer Median
|
-40.29
|
--
|
--
|
--
|
--
|
ROA
-28.72
Higher than Peers by 2.12
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
-28.72
|
1.94
|
-30.85
|
-51.45
|
--
|
|
Peer Median
|
-30.84
|
--
|
--
|
--
|
--
|
EBIT Margin
-1,200.88
Lower than Peers by 1,118.67
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
-1,200.88
|
-7.73
|
-16,873.51
|
-415.89
|
--
|
|
Peer Median
|
-82.21
|
--
|
--
|
--
|
--
|
Net Margin
-1,064.33
Lower than Peers by 974.45
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
-1,064.33
|
11.95
|
1,713.44
|
-372.05
|
--
|
|
Peer Median
|
-89.88
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-81.02
Lower than Peers by 135.05
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
-81.02
|
165.80
|
-0.94
|
--
|
--
|
|
Peer Median
|
54.03
|
--
|
--
|
--
|
--
|
EBIT Growth
-1,181.14
Lower than Peers by 1,180.18
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
-1,181.14
|
92.36
|
-125.58
|
11.64
|
--
|
|
Peer Median
|
-0.95
|
--
|
--
|
--
|
--
|
Net Profit Growth
-785.77
Lower than Peers by 778.58
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
-785.77
|
110.45
|
-185.01
|
--
|
--
|
|
Peer Median
|
-7.19
|
--
|
--
|
--
|
--
|
EPS Growth
-859.90
Lower than Peers by 874.33
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
-859.90
|
1.10
|
0.36
|
--
|
--
|
|
Peer Median
|
14.43
|
--
|
--
|
--
|
--
|
Book Value Growth
-20.65
Lower than Peers by 10.19
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
-20.65
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-10.46
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
--
|
0.04
|
0.03
|
-1.24
|
-0.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
0.01
|
0.00
|
0.00
|
-0.01
|
-0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
9.21
Higher than Peers by 3.41
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
9.21
|
17.40
|
20.32
|
6.27
|
2.83
|
|
Peer Median
|
5.80
|
--
|
--
|
--
|
--
|
Quick Ratio
9.21
Higher than Peers by 3.52
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
9.21
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.69
|
--
|
--
|
--
|
--
|
Interest Coverage
-28.38
Lower than Peers by 26.29
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
-28.38
|
-181.79
|
-16.95
|
-5.57
|
--
|
|
Peer Median
|
-2.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
143.28
Higher than Peers by 124.31
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
143.28
|
23.24
|
2,331.72
|
66.93
|
--
|
|
Peer Median
|
18.97
|
--
|
--
|
--
|
--
|
Asset Turnover
0.03
Lower than Peers by 0.04
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
0.03
|
0.16
|
0.00
|
0.14
|
--
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
--
|
67.97
|
6,456.70
|
270.29
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
--
|
16.43
|
-7.71
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.36
Lower than Peers by 4.99
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
0.36
|
0.36
|
1.56
|
--
|
--
|
|
Peer Median
|
5.35
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-9.07
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
-9.07
|
-112.59
|
-4.58
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
193
Higher than Peers by 45
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vaccitech (VACC)
|
193
|
--
|
--
|
--
|
--
|
|
Peer Median
|
147
|
--
|
--
|
--
|
--
|