Natural Order Acquisition (NOAC) Peer Comparison

$10.06

$0.00 (0.00%)

As on 18-Nov-2022 09:30EDT

Market cap

$289 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

91.5

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Natural Order Acquisition (NOAC)	Fortress Value Acquisition Corp IV (FVIV)	Fortress Value Acquisition III Corp (FVT)
Market cap ($ Mln)	289	816	289
Revenue ($ Mln)	--	--	--
Net Profit ($ Mln)	2.69	16.80	9.70
Net Margin (%)	47.25	106.28	111.48
RoE (%)	--	--	--
Price to Earnings	91.45	47.81	29.56
Price-To-Book	1.30	1.30	1.32

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Natural Order Acquisition (NOAC)	Fortress Value Acquisition Corp IV (FVIV)	Fortress Value Acquisition III Corp (FVT)
Operating Revenue	0.00	0.00	0.00
Cost of Revenue	0.00	0.00	0.00
Gross Profit	--	--	--
Operating Expenses	2.11	1.01	1.23
Operating Profit (EBIT)	-1.88	-1.06	-1.33
Other Income	5.70	15.80	8.70
Profit before Tax	2.94	17.56	9.75
Provision for Tax	0.25	0.76	0.05
Profit after Tax (Net Income)	2.69	16.80	9.70
Minority Interest	0.00	0.00	0.00
Consolidated Profit	4.46	28.86	16.02

Liabilities ($ Mln)

	Natural Order Acquisition (NOAC)	Fortress Value Acquisition Corp IV (FVIV)	Fortress Value Acquisition III Corp (FVT)
Shareholder's Funds	-7.83	-24.62	-12.48
Minority Interest	0.00	0.00	0.00
Non-Current Liabilities	8.12	25.57	9.02
Current Liabilities	0.87	1.00	3.90
Total Liabilities	231.65	652.18	230.47

Assets ($ Mln)

	Natural Order Acquisition (NOAC)	Fortress Value Acquisition Corp IV (FVIV)	Fortress Value Acquisition III Corp (FVT)
Non-Current Assets	230.68	653.67	231.08
Current Assets	0.48	1.14	0.35
Total Assets	231.65	652.18	230.47
Total Debt*	0.00	0.00	1.16
Net Current Assets	0.00	0.14	-3.54

Cashflow ($ Mln)

	Natural Order Acquisition (NOAC)	Fortress Value Acquisition Corp IV (FVIV)	Fortress Value Acquisition III Corp (FVT)
Cash From Operating Activities	-1.25	-0.90	-2.61
Cash Flow from Investing Activities	--	-650.00	-230.00
Cash from Financing Activities	0.00	652.72	232.73
Net Cash Inflow / Outflow	--	--	--

Ratios

Profitability Ratios

	Natural Order Acquisition (NOAC)	Fortress Value Acquisition Corp IV (FVIV)	Fortress Value Acquisition III Corp (FVT)
ROCE (%)	-0.05	4.98	1.61
ROE (%)	-0.05	4.98	1.61
ROA (%)	1.16	2.57	4.13
EBIT Margin (%)	--	--	--
Net Margin (%)	47.25	106.28	111.48
Cash Profit Margin (%)	--	--	--

Growth Ratios

	Natural Order Acquisition (NOAC)	Fortress Value Acquisition Corp IV (FVIV)	Fortress Value Acquisition III Corp (FVT)
Revenue Growth (%)	--	--	--
EBIT Growth (%)	557.84	-8.70	132.42
Net Profit Growth (%)	78.51	31.89	3,861.72
EPS Growth (%)	126.02	--	3,809.25
Book Value Growth (%)	-103.57	-104.03	-105.98

Valuation Ratios

	Natural Order Acquisition (NOAC)	Fortress Value Acquisition Corp IV (FVIV)	Fortress Value Acquisition III Corp (FVT)
Price / Earnings	-2,734.97	10.19	165.47
Price / Book Value	1.26	0.25	1.33
Dividend Yield (%)	--	--	--
EV/EBITDA	27.85	-8.97	-22.55
Market Cap ($ Cr)	--	--	--

Solvency Ratios

	Natural Order Acquisition (NOAC)	Fortress Value Acquisition Corp IV (FVIV)	Fortress Value Acquisition III Corp (FVT)
Debt to Equity	0.00	0.00	0.00
Short term debt to equity ratio	0.00	0.00	-0.09
Current Ratio	0.55	1.14	0.09
Quick Ratio	0.55	1.14	0.09
Interest Coverage	--	19.35	423.71

Operating Efficiency Ratios

	Natural Order Acquisition (NOAC)	Fortress Value Acquisition Corp IV (FVIV)	Fortress Value Acquisition III Corp (FVT)
Debtors to sales (%)	--	--	--
Asset Turnover	0.00	0.00	0.00
Receivable days	--	--	--
Inventory Days	--	--	--
Payable days	--	--	--
Cash Conversion Cycle	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly