DPCM Capital Inc. Class A (XPOA) Peer Comparison

$8.66

$-0.02 (-0.23%)

As on 05-Aug-2022 16:00EDT

Market cap

$325 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

61.9

P/B Ratio

1.2

Div. Yield

0 %

Edit

	DPCM Capital Inc. Class A (XPOA)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Market cap ($ Mln)	325	14,284	14,273	13,368	9,150
Revenue ($ Mln)	--	9,568	2,096	1,011	10,556
Net Profit ($ Mln)	-282.29	535.81	151.37	235.24	66.80
Net Margin (%)	--	5.60	7.22	23.27	0.63
RoE (%)	--	12.82	5.82	--	3.55
Price to Earnings	61.86	27.40	98.36	52.94	198.67
Price-To-Book	1.19	3.28	5.85	14.74	3.30

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	DPCM Capital Inc. Class A (XPOA)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Operating Revenue	0.00	6,044.14	703.51	428.56	6,421.00
Cost of Revenue	5.28	5,504.68	127.71	170.60	5,310.50
Gross Profit	-3.78	539.45	575.80	257.97	1,110.50
Operating Expenses	-16.44	1,448.61	483.91	269.15	1,603.50
Operating Profit (EBIT)	-5.28	539.45	91.90	-11.19	-493.00
Other Income	0.00	--	0.16	-3.27	-1.20
Profit before Tax	-282.26	499.62	77.85	-18.20	-496.60
Provision for Tax	0.03	42.17	2.14	1.30	-2.50
Profit after Tax (Net Income)	-282.29	457.44	75.71	-19.50	-494.10
Minority Interest	0.00	0.14	--	--	3.80
Consolidated Profit	38.77	457.44	75.71	-19.50	-494.10

Liabilities ($ Mln)

	DPCM Capital Inc. Class A (XPOA)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Shareholder's Funds	-11.37	2,665.14	1,113.60	578.20	843.80
Minority Interest	0.00	0.14	--	--	3.80
Non-Current Liabilities	6.30	2,622.29	494.71	1,464.56	515.90
Current Liabilities	5.73	884.80	647.91	58.24	437.10
Total Liabilities	301.53	6,172.37	2,256.22	2,101.00	1,800.60

Assets ($ Mln)

	DPCM Capital Inc. Class A (XPOA)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Non-Current Assets	300.63	4,841.20	1,575.94	330.94	1,006.00
Current Assets	0.15	1,331.18	680.28	1,770.06	794.60
Total Assets	301.53	6,172.37	2,256.22	2,101.00	1,800.60
Total Debt*	0.00	2,160.42	439.61	1,462.68	580.70
Net Current Assets	0.00	446.38	32.37	1,711.82	357.50

Cashflow ($ Mln)

	DPCM Capital Inc. Class A (XPOA)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Cash From Operating Activities	-0.96	592.22	220.44	133.11	-28.60
Cash Flow from Investing Activities	--	-426.65	-13.88	-113.61	-192.50
Cash from Financing Activities	0.00	-190.60	-97.80	1,593.38	399.30
Net Cash Inflow / Outflow	-0.96	-25.03	108.76	1,612.89	178.20

Ratios

Profitability Ratios

	DPCM Capital Inc. Class A (XPOA)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
ROCE (%)	-97.93	9.87	5.00	-1.75	-92.01
ROE (%)	-97.93	17.18	7.28	-7.71	5,173.82
ROA (%)	-93.67	7.81	3.52	-1.54	-31.22
EBIT Margin (%)	--	--	--	--	--
Net Margin (%)	--	7.57	10.76	-4.59	-7.70
Cash Profit Margin (%)	--	--	--	--	--

Growth Ratios

	DPCM Capital Inc. Class A (XPOA)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Revenue Growth (%)	--	0.06	0.29	0.35	0.73
EBIT Growth (%)	--	--	--	--	--
Net Profit Growth (%)	0.00	42.29	118.30	55.24	-82.86
EPS Growth (%)	-0.03	0.52	1.18	0.64	-0.61
Book Value Growth (%)	-105.34	--	--	--	--

Valuation Ratios

	DPCM Capital Inc. Class A (XPOA)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Price / Earnings	-1.29	13.30	183.54	-444.60	-7.43
Price / Book Value	1.27	2.28	12.48	15.00	4.35
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-2.12	12.27	91.56	113.92	-8.48
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	DPCM Capital Inc. Class A (XPOA)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Debt to Equity	-0.55	0.81	0.39	2.53	0.69
Short term debt to equity ratio	0.00	0.04	0.01	0.06	0.12
Current Ratio	0.03	1.50	1.05	30.39	1.82
Quick Ratio	0.03	1.41	0.97	1.75	2.13
Interest Coverage	--	13.54	6.48	-3.86	-205.38

Operating Efficiency Ratios

	DPCM Capital Inc. Class A (XPOA)	CACI International Inc. Class A (CACI)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Debtors to sales (%)	--	14.56	34.41	9.24	1.27
Asset Turnover	0.00	1.03	0.33	0.34	4.06
Receivable days	--	52.00	103.61	28.86	5.28
Inventory Days	--	4.81	125.12	0.00	0.00
Payable days	26.08	7.92	29.65	26.86	2.45
Cash Conversion Cycle	--	48.89	199.08	2.00	2.83

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly