Market cap
$718 Mln
Revenue (TTM)
$178 Mln
P/E Ratio
--
P/B Ratio
5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -11.29 | -4.49 | -0.16 | 1.25 | 7.04 |
| EBIT | -12.93 | 48.44 | 35.49 | 13.94 | -204.87 |
| Net Profit | -21.17 | 35.41 | 26.34 | 18.68 | 3.87 |
| EPS | -12.30 | -740.23 | -864.32 | -267.56 | -270.94 |
| Book Value | -- | -- | 580.77 | 64.20 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -34.71 | -41.97 | -24.89 | -33.96 | -35.23 |
| Net Margin
| -- | -13.00 | -16.99 | -- | -- |
| Return on equity
| -103.32 | -73.36 | -81.19 | -136.51 | -92.62 |
| Return on Capital
| -90.13 | -64.59 | -- | -101.39 | -90.41 |
| Return on Assets
| -39.25 | -32.78 | -34.02 | -47.33 | -39.20 |
| Debt to Equity (x)
| -- | -- | 1.13 | 1.02 | 0.02 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
--
|
-101.39
|
-90.41
|
-78.58
|
-70.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-81.19
Lower than Peers by 109.65
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
-81.19
|
-136.51
|
-92.62
|
-80.83
|
-72.55
|
|
Peer Median
|
28.46
|
--
|
--
|
--
|
--
|
ROA
-34.02
Lower than Peers by 42.24
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
-34.02
|
-47.33
|
-39.20
|
-31.21
|
-22.85
|
|
Peer Median
|
8.22
|
--
|
--
|
--
|
--
|
EBIT Margin
-24.89
Lower than Peers by 43.34
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
-24.89
|
-33.96
|
-35.23
|
-34.93
|
-39.28
|
|
Peer Median
|
18.44
|
--
|
--
|
--
|
--
|
Net Margin
-16.99
Lower than Peers by 35.44
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
-16.99
|
-22.30
|
-22.39
|
-20.77
|
-21.76
|
|
Peer Median
|
18.45
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-0.16
Lower than Peers by 12.77
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
-0.16
|
-0.06
|
-0.02
|
0.19
|
0.16
|
|
Peer Median
|
12.62
|
--
|
--
|
--
|
--
|
EBIT Growth
35.49
Higher than Peers by 17.29
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
35.49
|
9.31
|
0.79
|
-5.75
|
31.63
|
|
Peer Median
|
18.20
|
--
|
--
|
--
|
--
|
Net Profit Growth
26.34
Higher than Peers by 0.47
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
26.34
|
6.26
|
-6.00
|
-13.49
|
-29.55
|
|
Peer Median
|
25.87
|
--
|
--
|
--
|
--
|
EPS Growth
-864.32
Lower than Peers by 902.81
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
-864.32
|
-12.25
|
0.04
|
0.03
|
-0.15
|
|
Peer Median
|
38.49
|
--
|
--
|
--
|
--
|
Book Value Growth
674.07
Higher than Peers by 660.32
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
674.07
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.75
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.13
Higher than Peers by 0.93
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
1.13
|
1.02
|
0.02
|
0.03
|
0.03
|
|
Peer Median
|
0.20
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
--
|
--
|
0.02
|
0.03
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.70
Higher than Peers by 1.07
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
2.70
|
2.27
|
2.28
|
2.67
|
2.88
|
|
Peer Median
|
1.63
|
--
|
--
|
--
|
--
|
Quick Ratio
2.70
Higher than Peers by 1.06
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
2.70
|
--
|
--
|
--
|
2.78
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Interest Coverage
-30.65
Lower than Peers by 48.07
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
-30.65
|
--
|
--
|
-20.01
|
-132.28
|
|
Peer Median
|
17.42
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
2.43
Lower than Peers by 9.39
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
2.43
|
3.15
|
3.86
|
7.96
|
7.13
|
|
Peer Median
|
11.81
|
--
|
--
|
--
|
--
|
Asset Turnover
2.00
Higher than Peers by 1.50
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
2.00
|
2.12
|
1.75
|
1.50
|
1.05
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
--
|
13.24
|
21.82
|
25.49
|
18.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
--
|
--
|
--
|
23.78
|
13.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
--
|
14.18
|
17.71
|
21.30
|
24.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
--
|
--
|
--
|
27.97
|
7.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
--
|
-0.21
|
-4.41
|
-8.98
|
-5.70
|
|
Peer Median
|
21.88
|
--
|
--
|
--
|
--
|
Price / Book Value
4.98
Lower than Peers by 0.34
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
4.98
|
0.45
|
4.76
|
6.87
|
4.30
|
|
Peer Median
|
5.32
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-4.01
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
-4.01
|
0.38
|
-2.29
|
-4.73
|
-1.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
718
Lower than Peers by 4,547
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nerdy Inc. Class A (NRDY)
|
718
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5,265
|
--
|
--
|
--
|
--
|