Market cap
$1,340 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
0.1
P/B Ratio
0.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | -- | -- | 306.57 | 104.15 | 68.53 |
| Net Profit | 71.40 | 96.01 | 137.72 | 99.30 | 65.84 |
| EPS | 99.77 | 99.54 | -67.79 | -310.87 | -244.23 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -- | -- | -- | -- | -- |
| Net Margin
| -- | -32,427.03 | -- | -- | -- |
| Return on equity
| 634.80 | 362.57 | -- | 2,057.65 | -94.52 |
| Return on Capital
| 1,372.56 | 807.34 | -- | 4,241.46 | -74.26 |
| Return on Assets
| -113.97 | -83.83 | 102.89 | -229.31 | -66.29 |
| Debt to Equity (x)
| -- | -- | 0.00 | -0.02 | 0.33 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
--
|
4,241.46
|
-74.26
|
-49.53
|
-35.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
--
|
2,057.65
|
-94.52
|
-58.74
|
-39.45
|
|
Peer Median
|
-40.40
|
--
|
--
|
--
|
--
|
ROA
102.89
Higher than Peers by 133.87
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
102.89
|
-229.31
|
-66.29
|
-46.29
|
-33.99
|
|
Peer Median
|
-30.98
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
--
|
--
|
--
|
--
|
-6,955.74
|
|
Peer Median
|
-92.67
|
--
|
--
|
--
|
--
|
EBIT Growth
306.57
Higher than Peers by 307.37
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
306.57
|
-495.29
|
0.81
|
-27.98
|
-33.67
|
|
Peer Median
|
-0.80
|
--
|
--
|
--
|
--
|
Net Profit Growth
137.72
Higher than Peers by 145.02
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
137.72
|
-495.29
|
0.81
|
-27.98
|
-33.67
|
|
Peer Median
|
-7.30
|
--
|
--
|
--
|
--
|
EPS Growth
-67.79
Lower than Peers by 82.44
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
-67.79
|
-1.07
|
0.02
|
0.12
|
-0.06
|
|
Peer Median
|
14.65
|
--
|
--
|
--
|
--
|
Book Value Growth
98.47
Higher than Peers by 108.64
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
98.47
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-10.18
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
--
|
-0.02
|
0.33
|
0.24
|
0.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
0.00
|
0.00
|
0.04
|
0.03
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
19.15
Higher than Peers by 13.34
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
19.15
|
18.20
|
5.19
|
9.04
|
18.06
|
|
Peer Median
|
5.81
|
--
|
--
|
--
|
--
|
Quick Ratio
19.15
Higher than Peers by 13.45
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
19.15
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.70
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
--
|
--
|
--
|
--
|
-69.56
|
|
Peer Median
|
-2.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.06
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
--
|
--
|
120.09
|
135.30
|
67.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
0.13
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
0.13
|
-0.19
|
-0.03
|
-0.06
|
-0.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.66
Lower than Peers by 4.53
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
0.66
|
-0.79
|
0.04
|
0.05
|
0.06
|
|
Peer Median
|
5.18
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-3.09
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
-3.09
|
0.47
|
0.50
|
0.82
|
2.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,340
Higher than Peers by 1,194
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vor Biopharma (VOR)
|
1,340
|
--
|
--
|
--
|
--
|
|
Peer Median
|
146
|
--
|
--
|
--
|
--
|