Origin Materials Inc. Warrants (ORGNW) Peer Comparison
$0.00
$0.00 (0.00%)As on 02-Jul-2026 09:30EDT
Market cap
$-- Mln
Revenue (TTM)
$14 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| Origin Materials Inc. Warrants (ORGNW) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
-- | 13,866 | 8,531 | 2,805 | 2,383 |
Revenue ($ Mln) |
14 | 7,863 | 2,743 | 1,975 | 1,160 |
Net Profit ($ Mln) |
-240.91 | 661.39 | 433.37 | 97.67 | 54.00 |
Net Margin (%) |
-1,724.58 | 8.41 | 15.80 | 4.94 | 4.65 |
RoE (%) |
-125.70 | 21.35 | 23.97 | 7.09 | 140.99 |
Price to Earnings |
-- | 21.01 | 20.04 | 29.16 | 100.45 |
Price-To-Book |
-- | 4.25 | 4.66 | 2.06 | 52.16 |
Income Statement ($ Mln)
| Origin Materials Inc. Warrants (ORGNW) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13.97 | 7,372.64 | 2,742.53 | 1,975.35 | 1,160.30 |
|
Cost of Revenue
|
14.59 | 4,322.17 | 1,878.79 | 1,295.70 | 683.20 |
|
Gross Profit
|
0.54 | 3,050.48 | 857.40 | 679.37 | 461.50 |
|
Operating Expenses
|
63.55 | 2,144.14 | 316.13 | 500.35 | 226.40 |
|
Operating Profit (EBIT)
|
-64.17 | 906.34 | 547.60 | 179.31 | 250.70 |
|
Other Income
|
0.00 | -- | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-240.35 | 792.76 | 570.75 | 127.71 | 37.80 |
|
Provision for Tax
|
0.56 | 102.43 | 137.38 | 29.91 | 12.60 |
|
Profit after Tax (Net Income)
|
-240.91 | 688.69 | 433.37 | 97.67 | 54.00 |
|
Minority Interest
|
0.00 | -- | 0.00 | -0.13 | 0.00 |
|
Consolidated Profit
|
0.00 | 688.69 | 180.85 | 51.12 | 0.00 |
Liabilities ($ Mln)
| Origin Materials Inc. Warrants (ORGNW) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
88.32 | 2,885.36 | 1,838.34 | 1,377.18 | 46.90 |
|
Minority Interest
|
0.00 | -- | 0.00 | -0.13 | 0.00 |
|
Non-Current Liabilities
|
27.73 | 3,421.72 | 1,271.91 | 1,067.12 | 1,153.00 |
|
Current Liabilities
|
19.02 | 1,467.45 | 510.76 | 403.40 | 337.60 |
|
Total Liabilities
|
157.66 | 7,775.95 | 3,492.47 | 2,797.94 | 1,651.10 |
Assets ($ Mln)
| Origin Materials Inc. Warrants (ORGNW) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
84.55 | 4,605.65 | 2,470.65 | 1,860.07 | 993.70 |
|
Current Assets
|
50.53 | 3,170.30 | 1,150.36 | 991.05 | 543.80 |
|
Total Assets
|
157.66 | 7,775.95 | 3,492.47 | 2,797.94 | 1,651.10 |
|
Total Debt*
|
22.85 | 2,963.95 | 939.93 | 911.07 | 1,236.30 |
|
Net Current Assets
|
31.51 | 1,702.85 | 639.61 | 587.65 | 206.20 |
Cashflow ($ Mln)
| Origin Materials Inc. Warrants (ORGNW) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-32.79 | 768.19 | 568.97 | 136.45 | 331.20 |
|
Cash Flow from Investing Activities
|
-1.07 | -825.53 | -291.08 | -214.12 | -57.50 |
|
Cash from Financing Activities
|
10.66 | 121.94 | -279.14 | 61.83 | -252.20 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Origin Materials Inc. Warrants (ORGNW) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-104.05 | 12.79 | 15.87 | -0.11 | -11.44 |
|
ROE (%)
|
-125.70 | 25.52 | 23.97 | 7.09 | 140.99 |
|
ROA (%)
|
-93.44 | 9.59 | 11.22 | 3.01 | 2.60 |
|
EBIT Margin (%)
|
-1,719.91 | -- | 22.12 | 8.12 | 8.05 |
|
Net Margin (%)
|
-1,724.58 | 9.34 | 15.80 | 4.94 | 4.65 |
|
Cash Profit Margin (%)
|
0.00 | -- | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Origin Materials Inc. Warrants (ORGNW) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-53.26 | 0.01 | -1.31 | 7.79 | -12.42 |
|
EBIT Growth (%)
|
-152.07 | -- | -8.43 | 131.72 | 160.73 |
|
Net Profit Growth (%)
|
-150.36 | 17.04 | -9.76 | 1,470.67 | 124.93 |
|
EPS Growth (%)
|
-138.52 | -- | -8.68 | 1,353.71 | 124.47 |
|
Book Value Growth (%)
|
-74.45 | -- | 14.04 | 4.34 | -60.27 |
Valuation Ratios
| Origin Materials Inc. Warrants (ORGNW) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | -- | 15.42 | -962.12 | -12.64 |
|
Price / Book Value
|
0.00 | -- | 3.63 | 1.74 | 71.14 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.11 | 2.45 | 10.18 | 21.74 | 87.63 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Origin Materials Inc. Warrants (ORGNW) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 1.03 | 0.47 | 0.62 | 22.52 |
|
Short term debt to equity ratio
|
0.13 | 0.00 | 0.01 | 0.01 | 3.33 |
|
Current Ratio
|
2.66 | 2.16 | 2.25 | 2.46 | 1.61 |
|
Quick Ratio
|
2.62 | 1.45 | 1.23 | 1.70 | 1.15 |
|
Interest Coverage
|
-2,640.15 | 9.21 | 16.92 | 3.99 | 1.56 |
Operating Efficiency Ratios
| Origin Materials Inc. Warrants (ORGNW) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
49.75 | 20.47 | 17.53 | 23.47 | 13.43 |
|
Asset Turnover
|
0.05 | 1.03 | 0.71 | 0.61 | 0.56 |
|
Receivable days
|
355.70 | 72.54 | 54.79 | 79.03 | 50.13 |
|
Inventory Days
|
15.40 | 84.21 | 98.53 | 74.49 | 98.77 |
|
Payable days
|
64.47 | 59.39 | 45.39 | 59.97 | 48.24 |
|
Cash Conversion Cycle
|
306.63 | 97.36 | 107.92 | 93.55 | 100.67 |