Market cap
$5 Mln
Revenue (TTM)
$14 Mln
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -84.22 | -91.22 | -53.26 | 101.63 | -- |
| EBIT | 90.90 | 33.04 | -152.07 | -243.68 | -212.26 |
| Net Profit | 90.91 | 33.25 | -150.36 | -243.81 | -198.10 |
| EPS | 91.49 | 39.24 | -710.09 | -537.72 | -340.39 |
| Book Value | -- | -- | 775.61 | 98.76 | 650.16 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -500.21 | 777.56 | -1,719.91 | -1,315.69 | -264.23 |
| Net Margin
| -- | 58.57 | -1,724.58 | -- | -- |
| Return on equity
| -42.96 | -15.61 | -125.70 | -112.84 | -22.00 |
| Return on Capital
| -39.97 | -16.48 | -- | -104.05 | -21.45 |
| Return on Assets
| -36.06 | -15.49 | -93.44 | -93.23 | -19.93 |
| Debt to Equity (x)
| -- | -- | 0.09 | 0.27 | 0.03 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
--
|
-104.05
|
-21.45
|
5.58
|
18.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-125.70
Lower than Peers by 134.33
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
-125.70
|
-112.84
|
-22.00
|
5.95
|
23.09
|
|
Peer Median
|
8.63
|
--
|
--
|
--
|
--
|
ROA
-93.44
Lower than Peers by 96.75
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
-93.44
|
-93.23
|
-19.93
|
4.98
|
15.65
|
|
Peer Median
|
3.31
|
--
|
--
|
--
|
--
|
EBIT Margin
-1,719.91
Lower than Peers by 1,729.85
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
-1,719.91
|
-1,315.69
|
-264.23
|
79.30
|
4,610.86
|
|
Peer Median
|
9.94
|
--
|
--
|
--
|
--
|
Net Margin
-1,724.58
Lower than Peers by 1,729.85
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
-1,724.58
|
-1,319.62
|
-267.56
|
82.62
|
4,610.86
|
|
Peer Median
|
5.26
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-53.26
Lower than Peers by 51.04
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
-53.26
|
-0.40
|
0.09
|
15.90
|
--
|
|
Peer Median
|
-2.22
|
--
|
--
|
--
|
--
|
EBIT Growth
-152.07
Lower than Peers by 146.04
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
-152.07
|
-201.19
|
-461.86
|
-70.93
|
74.88
|
|
Peer Median
|
-6.03
|
--
|
--
|
--
|
--
|
Net Profit Growth
-150.36
Lower than Peers by 146.27
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
-150.36
|
-198.34
|
-451.70
|
-69.71
|
86.67
|
|
Peer Median
|
-4.09
|
--
|
--
|
--
|
--
|
EPS Growth
-710.09
Lower than Peers by 708.03
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
-710.09
|
-83.82
|
-4.46
|
-0.69
|
0.85
|
|
Peer Median
|
-2.06
|
--
|
--
|
--
|
--
|
Book Value Growth
-74.45
Lower than Peers by 74.55
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
-74.45
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.10
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.09
Lower than Peers by 0.79
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
0.09
|
0.27
|
0.03
|
0.02
|
0.11
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.13
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
0.13
|
0.19
|
0.01
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.66
Higher than Peers by 1.04
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
2.66
|
2.83
|
11.09
|
14.55
|
16.73
|
|
Peer Median
|
1.62
|
--
|
--
|
--
|
--
|
Quick Ratio
2.62
Higher than Peers by 1.49
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
2.62
|
2.81
|
11.02
|
14.48
|
16.71
|
|
Peer Median
|
1.13
|
--
|
--
|
--
|
--
|
Interest Coverage
-2,640.15
Lower than Peers by 2,644.24
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
-2,640.15
|
-2,024.02
|
-222.80
|
174.37
|
78,569.00
|
|
Peer Median
|
4.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
49.75
Higher than Peers by 33.22
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
49.75
|
80.07
|
69.38
|
67.96
|
255.05
|
|
Peer Median
|
16.53
|
--
|
--
|
--
|
--
|
Asset Turnover
0.05
Lower than Peers by 0.55
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
0.05
|
0.07
|
0.07
|
0.06
|
0.00
|
|
Peer Median
|
0.61
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
--
|
355.70
|
241.01
|
151.67
|
745.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
--
|
15.40
|
10.52
|
10.85
|
138.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
--
|
64.47
|
28.28
|
94.77
|
1,812.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
--
|
306.63
|
223.25
|
67.76
|
-928.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
--
|
0.00
|
-2.19
|
4.94
|
8.39
|
|
Peer Median
|
32.57
|
--
|
--
|
--
|
--
|
Price / Book Value
0.06
Lower than Peers by 2.90
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
0.06
|
0.01
|
0.54
|
0.28
|
1.75
|
|
Peer Median
|
2.96
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.93
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.34
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
0.34
|
0.10
|
-1.25
|
-1.18
|
4.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5
Lower than Peers by 1,002
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Origin Materials (ORGN)
|
5
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,008
|
--
|
--
|
--
|
--
|