Market cap
$769 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
3.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -92.54 | -- | -- |
| EBIT | 12.09 | -12.51 | -23.13 | -349.92 | -- |
| Net Profit | 16.82 | -5.92 | -9.55 | -346.75 | -- |
| EPS | 25.56 | 15.85 | 1.02 | -- | -- |
| Book Value | -- | -- | -22.91 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -6,111.65 | -- | -- | -16,332.99 | -844.16 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| 6.70 | -- | -42.83 | -35.64 | -54.07 |
| Return on Capital
| 13.29 | -- | -- | -35.02 | -53.03 |
| Return on Assets
| -58.54 | -- | -35.54 | -33.61 | -44.77 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.04 | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
--
|
-35.02
|
-53.03
|
127.90
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-42.83
Lower than Peers by 2.54
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
-42.83
|
-35.64
|
-54.07
|
109.80
|
--
|
|
Peer Median
|
-40.29
|
--
|
--
|
--
|
--
|
ROA
-35.54
Lower than Peers by 4.70
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
-35.54
|
-33.61
|
-44.77
|
-97.24
|
--
|
|
Peer Median
|
-30.84
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
--
|
-16,332.99
|
-844.16
|
-1,157.80
|
--
|
|
Peer Median
|
-82.21
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
--
|
-15,198.97
|
-871.56
|
-1,187.19
|
--
|
|
Peer Median
|
-89.88
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
--
|
-0.93
|
3.83
|
--
|
--
|
|
Peer Median
|
54.03
|
--
|
--
|
--
|
--
|
EBIT Growth
-23.13
Lower than Peers by 22.18
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
-23.13
|
-44.33
|
-252.01
|
-246.61
|
--
|
|
Peer Median
|
-0.95
|
--
|
--
|
--
|
--
|
Net Profit Growth
-9.55
Lower than Peers by 2.36
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
-9.55
|
-30.09
|
-254.44
|
-269.23
|
--
|
|
Peer Median
|
-7.19
|
--
|
--
|
--
|
--
|
EPS Growth
1.02
Lower than Peers by 13.41
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
1.02
|
-0.28
|
0.74
|
--
|
--
|
|
Peer Median
|
14.43
|
--
|
--
|
--
|
--
|
Book Value Growth
-18.19
Lower than Peers by 7.73
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
-18.19
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-10.46
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
--
|
0.04
|
--
|
-0.19
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
0.01
|
0.01
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
18.06
Higher than Peers by 12.25
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
18.06
|
16.24
|
31.02
|
2.77
|
19.04
|
|
Peer Median
|
5.80
|
--
|
--
|
--
|
--
|
Quick Ratio
18.06
Higher than Peers by 12.37
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
18.06
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.69
|
--
|
--
|
--
|
--
|
Interest Coverage
-33.84
Lower than Peers by 31.75
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
-33.84
|
-28.81
|
-436.17
|
-56.53
|
--
|
|
Peer Median
|
-2.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
--
|
0.00
|
0.05
|
0.08
|
--
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
--
|
672.93
|
12,955.24
|
28.09
|
70.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
--
|
-3.57
|
-13.17
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
3.31
Lower than Peers by 2.04
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
3.31
|
1.45
|
3.22
|
--
|
--
|
|
Peer Median
|
5.35
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-5.31
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
-5.31
|
-1.13
|
-9.50
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
769
Higher than Peers by 622
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Icosavax Inc (ICVX)
|
769
|
--
|
--
|
--
|
--
|
|
Peer Median
|
147
|
--
|
--
|
--
|
--
|