Harbor Custom Development (HCDI) Key Ratios
$0.06
As on 21-Feb-2024 09:30EDT
Market cap
$0 Mln
Revenue (TTM)
$39 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -72.10 | -52.88 | -48.85 | 0.06 | -- |
| EBIT | -102.11 | -159.48 | -5,360.85 | -549.53 | -250.51 |
| Net Profit | -317.61 | -435.16 | -5,771.98 | -283.00 | -- |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -7.38 | -7.00 | -76.38 | -30.12 | 14.90 |
| Net Margin
| -- | -- | -96.94 | -- | -- |
| Return on equity
| -34.22 | 73.87 | -63.42 | -19.17 | 16.29 |
| Return on Capital
| -4.00 | -4.90 | -- | -8.89 | 9.28 |
| Return on Assets
| -3.69 | -3.34 | -15.46 | -8.34 | 8.71 |
| Debt to Equity (x)
| -- | -- | 2.75 | 1.92 | 0.58 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
--
|
-8.89
|
9.28
|
-12.39
|
0.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-63.42
Lower than Peers by 64.18
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
-63.42
|
-19.17
|
16.29
|
-99.79
|
1,149.27
|
|
Peer Median
|
0.76
|
--
|
--
|
--
|
--
|
ROA
-15.46
Lower than Peers by 16.40
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
-15.46
|
-8.34
|
8.71
|
-11.43
|
0.88
|
|
Peer Median
|
0.94
|
--
|
--
|
--
|
--
|
EBIT Margin
-76.38
Lower than Peers by 87.37
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
-76.38
|
-30.12
|
14.90
|
-6.93
|
-0.26
|
|
Peer Median
|
11.00
|
--
|
--
|
--
|
--
|
Net Margin
-96.94
Lower than Peers by 108.46
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
-96.94
|
-30.54
|
12.24
|
-7.46
|
0.76
|
|
Peer Median
|
11.52
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-48.85
Lower than Peers by 52.30
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
-48.85
|
-0.23
|
0.44
|
0.63
|
4.40
|
|
Peer Median
|
3.45
|
--
|
--
|
--
|
--
|
EBIT Growth
-5,360.85
Lower than Peers by 5,351.90
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
-5,360.85
|
-254.80
|
408.87
|
-4,301.89
|
89.04
|
|
Peer Median
|
-8.95
|
--
|
--
|
--
|
--
|
Net Profit Growth
-5,771.98
Lower than Peers by 5,767.44
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
-5,771.98
|
-291.06
|
335.42
|
-1,696.82
|
116.94
|
|
Peer Median
|
-4.53
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.75
Higher than Peers by 2.50
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
2.75
|
1.92
|
0.58
|
3.06
|
-180.08
|
|
Peer Median
|
0.25
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.29
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
0.29
|
0.33
|
0.01
|
0.10
|
-91.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
6.27
Higher than Peers by 2.26
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
6.27
|
0.42
|
2.79
|
1.37
|
0.15
|
|
Peer Median
|
4.02
|
--
|
--
|
--
|
--
|
Quick Ratio
0.41
Lower than Peers by 1.53
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
0.41
|
-0.45
|
2.36
|
0.95
|
0.03
|
|
Peer Median
|
1.95
|
--
|
--
|
--
|
--
|
Interest Coverage
-11.57
Lower than Peers by 15.19
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
-11.57
|
-9.48
|
43.25
|
-9.12
|
-0.22
|
|
Peer Median
|
3.63
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.16
Lower than Peers by 9.41
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
3.16
|
11.25
|
7.30
|
0.16
|
0.04
|
|
Peer Median
|
12.57
|
--
|
--
|
--
|
--
|
Asset Turnover
0.16
Higher than Peers by 0.07
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
0.16
|
0.27
|
0.71
|
1.53
|
1.16
|
|
Peer Median
|
0.09
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
--
|
37.94
|
13.53
|
0.33
|
0.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
--
|
129.56
|
25.51
|
15.22
|
20.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
--
|
80.92
|
48.40
|
24.42
|
30.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
--
|
86.58
|
-9.36
|
-8.87
|
-8.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
0.25
Lower than Peers by 0.68
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
0.25
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.93
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-6.63
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
-6.63
|
-9.53
|
2.68
|
-7.92
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
0
Lower than Peers by 75
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Harbor Custom Development (HCDI)
|
0
|
--
|
--
|
--
|
--
|
|
Peer Median
|
76
|
--
|
--
|
--
|
--
|