Onewater Marine (ONEW) Peer Comparison

$11.67

$-0.14 (-1.19%)

As on 27-Aug-2026 16:00EDT

Market cap

$198 Mln

Revenue (TTM)

$1,814 Mln

P/E Ratio

--

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Onewater Marine (ONEW)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Market cap ($ Mln)	198	5,252	5,213	3,212	2,374
Revenue ($ Mln)	1,814	5,630	2,708	1,936	2,446
Net Profit ($ Mln)	-121.90	-86.00	219.86	178.80	63.20
Net Margin (%)	-6.72	-1.53	8.12	9.24	2.58
RoE (%)	-43.26	-5.33	25.78	28.39	-22.84
Price to Earnings	--	--	24.32	19.30	38.64
Price-To-Book	0.69	3.15	5.66	5.28	100.18

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Onewater Marine (ONEW)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Operating Revenue	1,813.70	5,629.90	2,707.81	1,935.76	2,445.90
Cost of Revenue	1,401.19	4,202.90	1,378.69	789.63	1,159.30
Gross Profit	405.39	1,332.20	1,209.35	1,072.68	1,268.30
Operating Expenses	343.14	1,107.20	938.00	910.31	1,100.30
Operating Profit (EBIT)	69.37	319.80	368.97	235.82	186.20
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-152.86	-105.80	294.52	235.38	63.10
Provision for Tax	-30.96	-19.30	74.98	56.59	-0.10
Profit after Tax (Net Income)	-121.90	-86.00	219.86	178.80	63.20
Minority Interest	0.00	0.00	0.32	0.00	0.00
Consolidated Profit	0.00	-216.80	0.00	0.00	0.00

Liabilities ($ Mln)

	Onewater Marine (ONEW)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Shareholder's Funds	286.05	1,601.50	924.37	609.50	-139.70
Minority Interest	0.00	0.00	0.32	0.00	0.00
Non-Current Liabilities	464.37	2,242.60	1,152.00	282.62	1,670.60
Current Liabilities	553.59	1,661.10	497.77	409.59	525.00
Total Liabilities	1,403.83	5,312.20	2,342.70	1,300.08	2,125.30

Assets ($ Mln)

	Onewater Marine (ONEW)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Non-Current Assets	628.91	2,065.40	1,306.69	584.69	566.40
Current Assets	675.10	2,065.20	1,269.38	717.03	1,489.40
Total Assets	1,403.83	5,312.20	2,342.70	1,300.08	2,125.30
Total Debt*	873.90	2,246.70	960.07	253.03	1,709.30
Net Current Assets	121.51	682.20	771.62	0.00	964.40

Cashflow ($ Mln)

	Onewater Marine (ONEW)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Cash From Operating Activities	91.75	562.10	194.37	254.74	333.00
Cash Flow from Investing Activities	-11.60	-141.60	-74.34	-101.84	-5.10
Cash from Financing Activities	-42.61	-441.30	-124.82	-321.39	1.70
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Onewater Marine (ONEW)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
ROCE (%)	-8.75	-3.25	11.14	18.47	-7.62
ROE (%)	-43.26	-5.33	25.78	28.39	25.49
ROA (%)	-6.09	-1.24	0.01	9.79	2.29
EBIT Margin (%)	-6.01	-0.08	14.79	12.27	7.64
Net Margin (%)	-6.72	-1.53	8.12	9.24	2.58
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Onewater Marine (ONEW)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Revenue Growth (%)	1.32	10.46	8.77	6.24	-1.80
EBIT Growth (%)	-301.55	-102.07	24.83	1.23	342.89
Net Profit Growth (%)	-1,021.10	-306.73	-4.43	0.90	153.11
EPS Growth (%)	-817.12	-306.96	-1.94	9.61	138.49
Book Value Growth (%)	-29.44	-72.02	-99.88	-16.38	73.93

Valuation Ratios

	Onewater Marine (ONEW)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Price / Earnings	-2.26	-35.52	25.34	20.89	-23.48
Price / Book Value	0.91	3.00	6.10	5.31	-6.75
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-11.55	26.18	16.38	12.71	34.34
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Onewater Marine (ONEW)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Debt to Equity	1.13	1.13	1.01	0.00	-9.23
Short term debt to equity ratio	1.56	0.18	0.03	0.03	-0.52
Current Ratio	1.22	1.24	2.55	1.75	2.84
Quick Ratio	0.34	0.51	1.48	0.87	2.68
Interest Coverage	-2.49	-0.04	6.39	109.82	1.51

Operating Efficiency Ratios

	Onewater Marine (ONEW)	Brunswick (BC)	Acushnet Holdings (GOLF)	YETI Holdings (YETI)	Peloton Interactive Inc. Class A (PTON)
Debtors to sales (%)	3.56	9.93	18.07	9.03	3.37
Asset Turnover	0.91	0.81	0.00	1.06	0.89
Receivable days	13.49	32.41	31.11	25.57	15.02
Inventory Days	140.76	113.04	160.02	137.84	79.97
Payable days	9.44	34.81	41.52	68.55	22.72
Cash Conversion Cycle	144.81	110.64	149.62	94.86	72.26

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly