Market cap
$495 Mln
Revenue (TTM)
$729 Mln
P/E Ratio
23.2
P/B Ratio
3.4
Div. Yield
0 %
| Sciplay Corp (SCPL) | PFSweb (PFSW) | Takung Art Co (TKAT) | |
|---|---|---|---|
Market cap ($ Mln) |
495 | 170 | 7 |
Revenue ($ Mln) |
729 | 301 | 4 |
Net Profit ($ Mln) |
133.90 | -9.85 | -0.35 |
Net Margin (%) |
18.08 | -3.27 | -8.06 |
RoE (%) |
51.26 | -11.48 | -0.63 |
Price to Earnings |
23.17 | -- | -- |
Price-To-Book |
3.39 | 1.31 | 0.43 |
Income Statement ($ Mln)
| Sciplay Corp (SCPL) | PFSweb (PFSW) | Takung Art Co (TKAT) | |
|---|---|---|---|
|
Operating Revenue
|
729.20 | 301.19 | 4.36 |
|
Cost of Revenue
|
223.80 | 252.63 | 1.20 |
|
Gross Profit
|
467.00 | 43.94 | 2.62 |
|
Operating Expenses
|
340.70 | 58.27 | 11.14 |
|
Operating Profit (EBIT)
|
159.70 | -9.71 | -7.56 |
|
Other Income
|
11.20 | 0.00 | 0.00 |
|
Profit before Tax
|
173.00 | -8.10 | -7.27 |
|
Provision for Tax
|
3.30 | 1.75 | 0.24 |
|
Profit after Tax (Net Income)
|
133.90 | -9.85 | -0.35 |
|
Minority Interest
|
55.70 | 0.00 | 0.00 |
|
Consolidated Profit
|
15.90 | -6.38 | 0.84 |
Liabilities ($ Mln)
| Sciplay Corp (SCPL) | PFSweb (PFSW) | Takung Art Co (TKAT) | |
|---|---|---|---|
|
Shareholder's Funds
|
116.20 | 85.35 | 59.16 |
|
Minority Interest
|
55.70 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
87.20 | 33.77 | 0.00 |
|
Current Liabilities
|
63.40 | 52.51 | 9.94 |
|
Total Liabilities
|
765.70 | 204.66 | 67.75 |
Assets ($ Mln)
| Sciplay Corp (SCPL) | PFSweb (PFSW) | Takung Art Co (TKAT) | |
|---|---|---|---|
|
Non-Current Assets
|
369.90 | 78.95 | 0.00 |
|
Current Assets
|
464.20 | 92.67 | 69.10 |
|
Total Assets
|
765.70 | 204.66 | 67.75 |
|
Total Debt*
|
1.90 | 37.50 | 2.05 |
|
Net Current Assets
|
400.80 | 40.16 | 59.16 |
Cashflow ($ Mln)
| Sciplay Corp (SCPL) | PFSweb (PFSW) | Takung Art Co (TKAT) | |
|---|---|---|---|
|
Cash From Operating Activities
|
150.40 | -7.58 | 3.52 |
|
Cash Flow from Investing Activities
|
-- | -10.31 | -- |
|
Cash from Financing Activities
|
-70.30 | -103.78 | 61.55 |
|
Net Cash Inflow / Outflow
|
-- | -121.67 | -- |
Ratios
Profitability Ratios
| Sciplay Corp (SCPL) | PFSweb (PFSW) | Takung Art Co (TKAT) | |
|---|---|---|---|
|
ROCE (%)
|
26.19 | -10.90 | -36.03 |
|
ROE (%)
|
51.26 | -11.48 | -0.63 |
|
ROA (%)
|
15.44 | -3.44 | -0.52 |
|
EBIT Margin (%)
|
22.39 | -3.89 | -70.78 |
|
Net Margin (%)
|
18.08 | -3.27 | -8.06 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 |
Growth Ratios
| Sciplay Corp (SCPL) | PFSweb (PFSW) | Takung Art Co (TKAT) | |
|---|---|---|---|
|
Revenue Growth (%)
|
17.78 | 7.10 | 178.96 |
|
EBIT Growth (%)
|
110.44 | 28.60 | -3,535.76 |
|
Net Profit Growth (%)
|
84.94 | -106.82 | 99.29 |
|
EPS Growth (%)
|
95.92 | -106.36 | 100.64 |
|
Book Value Growth (%)
|
22.49 | -56.66 | 231.19 |
Valuation Ratios
| Sciplay Corp (SCPL) | PFSweb (PFSW) | Takung Art Co (TKAT) | |
|---|---|---|---|
|
Price / Earnings
|
2.51 | -6.90 | -1.81 |
|
Price / Book Value
|
0.61 | 1.62 | 0.37 |
|
Dividend Yield (%)
|
-- | -- | -- |
|
EV/EBITDA
|
0.30 | -11.50 | 41.67 |
|
Market Cap ($ Cr)
|
-- | -- | -- |
Solvency Ratios
| Sciplay Corp (SCPL) | PFSweb (PFSW) | Takung Art Co (TKAT) | |
|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.11 | 0.03 |
|
Current Ratio
|
7.32 | 1.76 | 6.95 |
|
Quick Ratio
|
7.32 | 1.76 | 6.95 |
|
Interest Coverage
|
5.24 | -4.02 | -16.47 |
Operating Efficiency Ratios
| Sciplay Corp (SCPL) | PFSweb (PFSW) | Takung Art Co (TKAT) | |
|---|---|---|---|
|
Debtors to sales (%)
|
8.74 | 15.66 | 0.00 |
|
Asset Turnover
|
0.84 | 1.05 | 0.06 |
|
Receivable days
|
24.66 | 109.62 | 11.08 |
|
Inventory Days
|
3.22 | 2.28 | 252.24 |
|
Payable days
|
34.38 | 54.51 | -- |
|
Cash Conversion Cycle
|
-6.50 | 57.39 | -- |