Market cap
$26 Mln
Revenue (TTM)
$17 Mln
P/E Ratio
--
P/B Ratio
9.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 41.24 | 2.80 | -63.02 | 5.75 | -2.38 |
| EBIT | -27.98 | 104.09 | 31.20 | 19.00 | 8.40 |
| Net Profit | -19.22 | 103.06 | 36.45 | 21.12 | 8.28 |
| EPS | -16.59 | 102.75 | 43.41 | 22.24 | 14.50 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -421.32 | -508.63 | -256.29 | -320.00 | -95.22 |
| Net Margin
| -- | -- | -269.61 | -- | -- |
| Return on equity
| 77.16 | 14.30 | -- | 627.65 | -232.51 |
| Return on Capital
| -151.32 | -111.61 | -- | -227.83 | -97.60 |
| Return on Assets
| -63.44 | -42.11 | -33.42 | -76.43 | -41.86 |
| Debt to Equity (x)
| -- | -- | 0.00 | -1.07 | 7.79 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
--
|
-227.83
|
-97.60
|
-128.53
|
7.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
--
|
627.65
|
-232.51
|
-163.67
|
9.51
|
|
Peer Median
|
-39.52
|
--
|
--
|
--
|
--
|
ROA
-33.42
Lower than Peers by 2.59
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
-33.42
|
-76.43
|
-41.86
|
-72.04
|
3.48
|
|
Peer Median
|
-30.82
|
--
|
--
|
--
|
--
|
EBIT Margin
-256.29
Lower than Peers by 176.75
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
-256.29
|
-320.00
|
-95.22
|
-848.75
|
-824.85
|
|
Peer Median
|
-79.54
|
--
|
--
|
--
|
--
|
Net Margin
-269.61
Lower than Peers by 180.86
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
-269.61
|
-345.45
|
-106.77
|
-862.04
|
78.95
|
|
Peer Median
|
-88.75
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-63.02
Lower than Peers by 119.39
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
-63.02
|
-0.51
|
1.38
|
0.27
|
-0.16
|
|
Peer Median
|
56.37
|
--
|
--
|
--
|
--
|
EBIT Growth
31.20
Higher than Peers by 32.17
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
31.20
|
-64.56
|
73.29
|
-30.35
|
-52.97
|
|
Peer Median
|
-0.98
|
--
|
--
|
--
|
--
|
Net Profit Growth
36.45
Higher than Peers by 42.45
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
36.45
|
-58.43
|
70.51
|
-1,483.14
|
114.18
|
|
Peer Median
|
-5.99
|
--
|
--
|
--
|
--
|
EPS Growth
43.41
Higher than Peers by 29.32
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
43.41
|
-0.24
|
0.75
|
-11.94
|
1.12
|
|
Peer Median
|
14.09
|
--
|
--
|
--
|
--
|
Book Value Growth
-58.77
Lower than Peers by 50.03
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
-58.77
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-8.73
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
--
|
-1.07
|
7.79
|
--
|
0.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.25
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
-0.25
|
-0.37
|
0.72
|
--
|
0.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.11
Lower than Peers by 5.80
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
0.11
|
0.15
|
0.38
|
0.29
|
0.54
|
|
Peer Median
|
5.91
|
--
|
--
|
--
|
--
|
Quick Ratio
0.10
Lower than Peers by 5.69
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
0.10
|
0.15
|
0.28
|
0.21
|
0.45
|
|
Peer Median
|
5.79
|
--
|
--
|
--
|
--
|
Interest Coverage
-19.29
Lower than Peers by 16.88
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
-19.29
|
-12.58
|
-8.24
|
-64.10
|
-46.76
|
|
Peer Median
|
-2.41
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
26.77
Higher than Peers by 7.74
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
26.77
|
17.53
|
25.00
|
44.12
|
38.75
|
|
Peer Median
|
19.03
|
--
|
--
|
--
|
--
|
Asset Turnover
0.12
Higher than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
0.12
|
0.22
|
0.39
|
0.08
|
0.04
|
|
Peer Median
|
0.06
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
--
|
125.26
|
79.50
|
136.44
|
123.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
--
|
54.40
|
136.00
|
126.12
|
137.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
--
|
452.31
|
456.17
|
227.53
|
140.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
--
|
-272.65
|
-240.67
|
35.03
|
121.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
--
|
-0.35
|
-0.81
|
-0.02
|
1.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
9.89
Higher than Peers by 5.45
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
9.89
|
-0.84
|
5.31
|
0.11
|
0.10
|
|
Peer Median
|
4.44
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-36.78
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
-36.78
|
-0.86
|
-2.63
|
-0.02
|
-0.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
26
Lower than Peers by 133
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celularity Inc. Class A (CELU)
|
26
|
--
|
--
|
--
|
--
|
|
Peer Median
|
159
|
--
|
--
|
--
|
--
|