Brightsphere Investment Group Inc (BSIG) Peer Comparison
$25.33
As on 29-Jan-2025 09:30EDT
Market cap
$983 Mln
Revenue (TTM)
$477 Mln
P/E Ratio
16.1
P/B Ratio
40.7
Div. Yield
0.2 %
| Brightsphere Investment Group Inc (BSIG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
983 | 17,492 | 13,398 | 5,146 | 9,484 |
Revenue ($ Mln) |
477 | 3,963 | 2,454 | 2,801 | 2,529 |
Net Profit ($ Mln) |
65.30 | 363.90 | 706.85 | 856.30 | 856.30 |
Net Margin (%) |
13.69 | 9.18 | 28.81 | 30.57 | 33.86 |
RoE (%) |
-- | 4.23 | 28.23 | 27.29 | 21.03 |
Price to Earnings |
16.06 | 51.14 | 19.69 | -- | 12.47 |
Price-To-Book |
40.73 | 3.35 | 5.34 | -- | 3.09 |
Income Statement ($ Mln)
| Brightsphere Investment Group Inc (BSIG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
477.10 | 1,867.10 | 1,919.79 | 2,057.80 | 2,057.80 |
|
Cost of Revenue
|
84.10 | 542.90 | 923.42 | 907.50 | 907.50 |
|
Gross Profit
|
213.20 | 1,324.20 | 1,919.79 | 1,150.30 | 1,150.30 |
|
Operating Expenses
|
220.10 | 1,925.10 | 231.47 | 358.20 | 419.50 |
|
Operating Profit (EBIT)
|
116.20 | -600.90 | 424.52 | 792.10 | 730.80 |
|
Other Income
|
0.00 | -1.00 | 134.28 | 980.00 | 980.00 |
|
Profit before Tax
|
102.20 | -600.90 | 594.66 | 1,091.40 | 1,091.40 |
|
Provision for Tax
|
32.20 | -104.20 | 132.40 | 185.30 | 185.30 |
|
Profit after Tax (Net Income)
|
65.30 | -608.40 | 462.26 | 672.90 | 672.90 |
|
Minority Interest
|
-4.70 | 600.30 | -- | 945.30 | 945.30 |
|
Consolidated Profit
|
0.00 | 1,225.00 | 475.47 | 1,145.90 | 672.90 |
Liabilities ($ Mln)
| Brightsphere Investment Group Inc (BSIG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-17.90 | 5,191.40 | 2,131.83 | 3,587.90 | 3,587.90 |
|
Minority Interest
|
-4.70 | 600.30 | -- | 945.30 | 945.30 |
|
Non-Current Liabilities
|
519.70 | 14,932.50 | 35.13 | 4,057.00 | 3,467.60 |
|
Current Liabilities
|
39.30 | 459.00 | 353.05 | 39.10 | 628.50 |
|
Total Liabilities
|
611.40 | 21,176.00 | 2,520.00 | 9,059.60 | 9,059.60 |
Assets ($ Mln)
| Brightsphere Investment Group Inc (BSIG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
327.10 | 18,557.10 | 1,041.89 | 7,410.70 | 7,416.60 |
|
Current Assets
|
195.80 | 2,618.90 | 1,478.12 | 1,648.90 | 1,643.00 |
|
Total Assets
|
611.40 | 21,176.00 | 2,520.00 | 9,059.60 | 9,059.60 |
|
Total Debt*
|
341.80 | 9,255.60 | 25.35 | 2,749.50 | 2,537.50 |
|
Net Current Assets
|
156.50 | -- | 1,125.07 | -- | 1,014.50 |
Cashflow ($ Mln)
| Brightsphere Investment Group Inc (BSIG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
68.30 | 204.90 | 447.03 | 865.20 | 874.30 |
|
Cash Flow from Investing Activities
|
-- | -43.60 | -141.54 | 273.60 | 264.50 |
|
Cash from Financing Activities
|
1.80 | -99.60 | -331.32 | -758.30 | -758.30 |
|
Net Cash Inflow / Outflow
|
-- | -1,093.30 | 39.08 | -458.10 | -458.10 |
Ratios
Profitability Ratios
| Brightsphere Investment Group Inc (BSIG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.43 | -4.15 | 22.33 | 9.93 | 10.09 |
|
ROE (%)
|
707.53 | -10.66 | 22.63 | 16.35 | 16.35 |
|
ROA (%)
|
11.01 | -2.86 | 18.85 | 7.50 | 7.50 |
|
EBIT Margin (%)
|
25.21 | -- | -- | -- | -- |
|
Net Margin (%)
|
13.69 | -32.59 | 24.08 | 32.70 | 32.70 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Brightsphere Investment Group Inc (BSIG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.11 | -0.49 | -0.04 | -0.12 | -0.12 |
|
EBIT Growth (%)
|
-0.99 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-11.04 | -149.67 | -2.78 | -41.28 | -41.28 |
|
EPS Growth (%)
|
-- | -1.50 | 0.00 | -0.35 | -0.35 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Brightsphere Investment Group Inc (BSIG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -24.13 | 18.17 | 1.38 | 9.29 |
|
Price / Book Value
|
-- | 2.83 | 3.94 | 0.26 | 1.74 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
1.16 | -52.70 | 17.80 | 3.22 | 5.89 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Brightsphere Investment Group Inc (BSIG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-15.32 | 1.78 | 0.01 | 0.77 | 0.71 |
|
Short term debt to equity ratio
|
0.00 | 0.09 | 0.00 | 0.01 | 0.01 |
|
Current Ratio
|
4.98 | 5.71 | 4.19 | 42.17 | 2.61 |
|
Quick Ratio
|
4.98 | -19.42 | 3.65 | 0.00 | -0.01 |
|
Interest Coverage
|
6.01 | -1.11 | 728.17 | 5.53 | 9.82 |
Operating Efficiency Ratios
| Brightsphere Investment Group Inc (BSIG) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.98 | 44.59 | 29.03 | 17.90 | 17.90 |
|
Asset Turnover
|
0.80 | 0.09 | 0.78 | 0.23 | 0.23 |
|
Receivable days
|
115.84 | 148.08 | 102.40 | 60.74 | 60.74 |
|
Inventory Days
|
0.00 | 6,303.57 | 0.14 | 628.39 | 628.39 |
|
Payable days
|
11.81 | 14.73 | 4.73 | 313.25 | 313.25 |
|
Cash Conversion Cycle
|
104.03 | 6,436.92 | 97.81 | 375.88 | 375.88 |