Brightsphere Investment Group Inc (BSIG) Peer Comparison
$25.33
As on 29-Jan-2025 09:30EDT
Market cap
$983 Mln
Revenue (TTM)
$477 Mln
P/E Ratio
16.1
P/B Ratio
40.7
Div. Yield
0.2 %
| Brightsphere Investment Group Inc (BSIG) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
983 | 17,447 | 14,189 | 14,026 | 12,294 |
Revenue ($ Mln) |
477 | 4,669 | 3,963 | 2,990 | 2,454 |
Net Profit ($ Mln) |
65.30 | 218.39 | 363.90 | 80.91 | 706.85 |
Net Margin (%) |
13.69 | 4.68 | 9.18 | 2.71 | 28.81 |
RoE (%) |
-- | -18.46 | 2.88 | -8.40 | 28.23 |
Price to Earnings |
16.06 | 66.67 | 41.48 | 74.58 | 18.32 |
Price-To-Book |
40.73 | 6.15 | 2.71 | 3.29 | 4.49 |
Income Statement ($ Mln)
| Brightsphere Investment Group Inc (BSIG) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
477.10 | 1,855.78 | 1,867.10 | 1,731.61 | 1,919.79 |
|
Cost of Revenue
|
84.10 | 38.53 | 542.90 | 870.64 | 923.42 |
|
Gross Profit
|
213.20 | 1,817.25 | 1,324.20 | 860.97 | 1,919.79 |
|
Operating Expenses
|
220.10 | 1,733.60 | 1,925.10 | 543.15 | 231.47 |
|
Operating Profit (EBIT)
|
116.20 | 83.65 | -600.90 | 317.82 | 424.52 |
|
Other Income
|
0.00 | -- | -1.00 | -- | 134.28 |
|
Profit before Tax
|
102.20 | 83.65 | -600.90 | 246.38 | 594.66 |
|
Provision for Tax
|
32.20 | 60.27 | -104.20 | 25.61 | 132.40 |
|
Profit after Tax (Net Income)
|
65.30 | 80.09 | -608.40 | 54.34 | 462.26 |
|
Minority Interest
|
-4.70 | 2,781.98 | 593.10 | 3,749.69 | -- |
|
Consolidated Profit
|
0.00 | 92.43 | 1,225.00 | 54.34 | 475.47 |
Liabilities ($ Mln)
| Brightsphere Investment Group Inc (BSIG) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-17.90 | 579.16 | 5,191.40 | 1,528.24 | 2,131.83 |
|
Minority Interest
|
-4.70 | 2,781.98 | 593.10 | 3,749.69 | -- |
|
Non-Current Liabilities
|
519.70 | 5,965.97 | 14,932.50 | 3,195.94 | 35.13 |
|
Current Liabilities
|
39.30 | 42.57 | 459.00 | 343.75 | 353.05 |
|
Total Liabilities
|
611.40 | 9,369.67 | 21,176.00 | 8,817.62 | 2,520.00 |
Assets ($ Mln)
| Brightsphere Investment Group Inc (BSIG) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
327.10 | 8,229.11 | 18,557.10 | 8,323.26 | 1,041.89 |
|
Current Assets
|
195.80 | 1,140.56 | 2,618.90 | 494.36 | 1,478.12 |
|
Total Assets
|
611.40 | 9,369.67 | 21,176.00 | 8,817.62 | 2,520.00 |
|
Total Debt*
|
341.80 | 1,263.93 | 9,255.60 | 2,000.77 | 25.35 |
|
Net Current Assets
|
156.50 | -- | -- | 150.61 | 1,125.07 |
Cashflow ($ Mln)
| Brightsphere Investment Group Inc (BSIG) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
68.30 | 720.52 | 204.90 | 949.15 | 447.03 |
|
Cash Flow from Investing Activities
|
-- | -373.56 | -43.60 | -118.03 | -141.54 |
|
Cash from Financing Activities
|
1.80 | -789.23 | -99.60 | -795.03 | -331.32 |
|
Net Cash Inflow / Outflow
|
-- | 134.79 | -1,093.30 | -- | 39.08 |
Ratios
Profitability Ratios
| Brightsphere Investment Group Inc (BSIG) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.43 | 2.97 | -4.15 | 1.55 | 22.33 |
|
ROE (%)
|
707.53 | 4.37 | -10.66 | 3.47 | 22.63 |
|
ROA (%)
|
11.01 | 0.93 | -2.86 | 0.61 | 18.85 |
|
EBIT Margin (%)
|
25.21 | -- | -- | -- | -- |
|
Net Margin (%)
|
13.69 | 4.32 | -32.59 | 3.14 | 24.08 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Brightsphere Investment Group Inc (BSIG) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.11 | 0.23 | -0.49 | 0.26 | -0.04 |
|
EBIT Growth (%)
|
-0.99 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-11.04 | -13.35 | -149.67 | 685.03 | -2.78 |
|
EPS Growth (%)
|
-- | -0.22 | -1.50 | 6.57 | 0.00 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Brightsphere Investment Group Inc (BSIG) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 185.36 | -24.13 | 133.88 | 18.17 |
|
Price / Book Value
|
-- | 25.63 | 2.83 | 4.76 | 3.94 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
1.16 | 117.50 | -52.70 | 14.50 | 17.80 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Brightsphere Investment Group Inc (BSIG) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-15.32 | 2.18 | 1.78 | 1.31 | 0.01 |
|
Short term debt to equity ratio
|
0.00 | 0.22 | 0.09 | 0.13 | 0.00 |
|
Current Ratio
|
4.98 | 26.80 | 5.71 | 1.44 | 4.19 |
|
Quick Ratio
|
4.98 | 27.11 | -19.42 | 1.86 | 3.65 |
|
Interest Coverage
|
6.01 | 2.17 | -1.11 | 4.25 | 728.17 |
Operating Efficiency Ratios
| Brightsphere Investment Group Inc (BSIG) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.98 | 22.58 | 44.59 | 22.12 | 29.03 |
|
Asset Turnover
|
0.80 | 0.21 | 0.09 | 0.20 | 0.78 |
|
Receivable days
|
115.84 | 61.17 | 148.08 | 79.40 | 102.40 |
|
Inventory Days
|
0.00 | 5,249.46 | 6,303.57 | -60.42 | 0.14 |
|
Payable days
|
11.81 | 667.10 | 14.73 | 51.71 | 4.73 |
|
Cash Conversion Cycle
|
104.03 | 4,643.53 | 6,436.92 | -32.73 | 97.81 |