Market cap
$62 Mln
Revenue (TTM)
$6 Mln
P/E Ratio
70.8
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -25.75 | -3.23 | -- |
| EBIT | -- | -- | 30.14 | 20.67 | -- |
| Net Profit | -- | -- | 3.84 | 885.09 | -- |
| EPS | -- | -- | 3.84 | -- | -- |
| Book Value | -- | -- | -10.63 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-20 | Dec-19 |
| EBIT-Margin
| 30.10 | -- | 29.24 | 32.07 | 32.57 |
| Net Margin
| 9.21 | -- | 9.55 | -- | -- |
| Return on equity
| 1.60 | -- | -- | 1.66 | 1.51 |
| Return on Capital
| 1.56 | -- | -- | 1.56 | 1.48 |
| Return on Assets
| 0.39 | -- | 0.40 | 0.41 | 0.42 |
| Debt to Equity (x)
| -- | -- | -- | 0.09 | 0.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
--
|
1.56
|
1.48
|
1.64
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
--
|
1.66
|
1.51
|
1.64
|
0.00
|
|
Peer Median
|
9.89
|
--
|
--
|
--
|
--
|
ROA
0.40
Lower than Peers by 0.56
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
0.40
|
0.41
|
0.42
|
0.34
|
0.00
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
29.24
Higher than Peers by 8.39
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
29.24
|
32.07
|
32.57
|
25.65
|
18.99
|
|
Peer Median
|
20.85
|
--
|
--
|
--
|
--
|
Net Margin
9.55
Lower than Peers by 10.49
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
9.55
|
10.64
|
11.03
|
9.21
|
0.01
|
|
Peer Median
|
20.04
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-25.75
Lower than Peers by 36.79
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
-25.75
|
0.08
|
0.13
|
0.05
|
0.15
|
|
Peer Median
|
11.04
|
--
|
--
|
--
|
--
|
EBIT Growth
30.14
Higher than Peers by 41.17
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
30.14
|
6.06
|
42.99
|
42.14
|
118.85
|
|
Peer Median
|
-11.04
|
--
|
--
|
--
|
--
|
Net Profit Growth
-14.44
Lower than Peers by 21.90
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
-14.44
|
3.84
|
34.85
|
68,167.95
|
-99.74
|
|
Peer Median
|
7.46
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
--
|
0.04
|
0.35
|
--
|
--
|
|
Peer Median
|
5.90
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
--
|
0.09
|
0.04
|
--
|
--
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.36
Higher than Peers by 0.06
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
0.36
|
0.03
|
0.00
|
0.01
|
0.13
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Quick Ratio
0.36
Higher than Peers by 0.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
0.36
|
0.02
|
0.00
|
0.01
|
0.12
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
1.91
Higher than Peers by 0.16
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
1.91
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
--
|
6.83
|
7.96
|
9.53
|
7.59
|
|
Peer Median
|
6.93
|
--
|
--
|
--
|
--
|
Asset Turnover
0.04
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
--
|
25.98
|
29.99
|
30.57
|
25.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
--
|
--
|
--
|
--
|
1,348,966.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
--
|
--
|
--
|
--
|
89,290,631.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
--
|
--
|
--
|
--
|
-87,941,639.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
70.84
Higher than Peers by 58.05
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
70.84
|
56.36
|
62.22
|
74.40
|
--
|
|
Peer Median
|
12.79
|
--
|
--
|
--
|
--
|
Price / Book Value
1.24
Lower than Peers by 0.08
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
1.24
|
0.99
|
0.94
|
0.83
|
--
|
|
Peer Median
|
1.33
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
--
|
-4.19
|
2.81
|
-6.46
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
62
Lower than Peers by 247
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CBM Bancorp Inc (CBMB)
|
62
|
--
|
--
|
--
|
--
|
|
Peer Median
|
309
|
--
|
--
|
--
|
--
|