Offerpad Solutions Inc. Class A (OPAD) Financials
$4.50
As on 26-Aug-2026 15:38EDT
Market cap
$20 Mln
Revenue (TTM)
$405 Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
404.53
|
567.81
|
918.82
|
1,314.41
|
3,952.31
|
2,070.45
|
|||||
|
Cost of Revenue
|
374.51
|
525.77
|
846.62
|
1,244.23
|
3,769.89
|
1,862.63
|
|||||
|
Gross Profit
|
30.02
|
42.04
|
72.20
|
70.18
|
182.42
|
207.82
|
|||||
|
Operating Expenses
|
61.36
|
75.43
|
118.24
|
174.59
|
309.74
|
188.05
|
|||||
|
Operating Profit (EBIT)
|
-31.34
|
-33.39
|
-46.04
|
-104.41
|
-127.32
|
19.77
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-39.44
|
-45.94
|
-62.13
|
-117.06
|
-148.25
|
6.63
|
|||||
|
Provision for Tax
|
0.41
|
0.44
|
0.03
|
0.16
|
0.36
|
0.17
|
|||||
|
Profit after Tax (Net Income)
|
-39.85
|
-46.38
|
-62.16
|
-117.22
|
-148.61
|
6.46
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-148.61
|
6.46
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
37.31
|
38.22
|
47.65
|
101.78
|
121.88
|
257.57
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
27.28
|
27.75
|
14.44
|
1.89
|
4.23
|
27.89
|
|||||
|
Current Liabilities
|
96.23
|
88.80
|
250.97
|
276.03
|
698.96
|
1,067.62
|
|||||
|
Total Liabilities
|
256.52
|
154.77
|
313.05
|
379.69
|
825.07
|
1,353.08
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
22.15
|
23.08
|
18.84
|
8.09
|
10.89
|
10.11
|
|||||
|
Current Assets
|
138.14
|
131.69
|
294.21
|
371.61
|
814.18
|
1,342.98
|
|||||
|
Total Assets
|
255.99
|
154.77
|
313.05
|
379.69
|
825.07
|
1,353.08
|
|||||
|
Total Debt*
|
113.56
|
93.83
|
252.41
|
259.50
|
668.33
|
1,027.54
|
|||||
|
Net Current Assets
|
42.43
|
42.89
|
43.25
|
95.58
|
115.22
|
275.36
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
66.81
|
20.83
|
261.63
|
305.40
|
-921.92
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.06
|
-5.33
|
1.99
|
-1.07
|
-11.66
|
|||||
|
Cash from Financing Activities
|
--
|
-111.21
|
-21.82
|
-323.98
|
-358.47
|
1,077.27
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-10.21
|
-12.46
|
-22.68
|
-42.95
|
-90.11
|
3.70
|
|||||
|
Cash EPS ($)
|
--
|
-12.20
|
-22.45
|
-42.65
|
-89.49
|
4.00
|
|||||
|
Adjusted Book Value ($)
|
--
|
10.27
|
17.39
|
37.29
|
73.90
|
147.52
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
17.95
|
7.60
|
95.86
|
185.18
|
-528.02
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
17.66
|
5.63
|
95.82
|
184.53
|
-535.86
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-21.47
|
-18.80
|
-20.36
|
-14.32
|
0.98
|
|||||
|
ROE (%)
|
-105.51
|
-108.03
|
-83.20
|
-104.82
|
-78.33
|
11.30
|
|||||
|
ROA (%)
|
-10.57
|
-19.83
|
-17.95
|
-19.46
|
-13.65
|
0.81
|
|||||
|
EBIT Margin (%)
|
-7.47
|
-6.64
|
-4.73
|
-7.47
|
-2.59
|
1.09
|
|||||
|
Net Margin (%)
|
-9.85
|
-8.17
|
-6.77
|
-8.92
|
-3.76
|
0.31
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-42.49
|
-0.38
|
-0.30
|
-0.67
|
0.91
|
0.95
|
|||||
|
EBIT Growth (%)
|
36.32
|
13.27
|
55.76
|
3.98
|
-554.95
|
273.92
|
|||||
|
Net Profit Growth (%)
|
29.88
|
25.38
|
46.97
|
21.13
|
-2,400.51
|
127.94
|
|||||
|
EPS Growth (%)
|
50.54
|
0.45
|
0.47
|
0.52
|
-25.36
|
1.54
|
|||||
|
Book Value Growth (%)
|
-11.94
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.10
|
-0.13
|
-0.24
|
-0.01
|
1.73
|
|||||
|
Price / Book Value
|
0.53
|
0.12
|
0.16
|
0.27
|
0.01
|
0.04
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
48.15
|
-2.38
|
-5.07
|
-2.17
|
-5.65
|
37.78
|
|||||
|
Close Price ($)
|
4.94
|
12.10
|
28.50
|
102.50
|
69.08
|
960.00
|
|||||
|
High Price ($)
|
63.50
|
63.50
|
102.20
|
193.50
|
1,042.50
|
3,145.50
|
|||||
|
Low Price ($)
|
4.17
|
9.10
|
25.70
|
60.00
|
56.28
|
940.65
|
|||||
|
Market Cap ($ Cr)
|
19.91
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.39
|
2.46
|
5.30
|
2.55
|
5.48
|
3.99
|
|||||
|
Short term debt to equity ratio
|
2.31
|
2.07
|
5.00
|
2.55
|
5.48
|
3.99
|
|||||
|
Current Ratio
|
1.44
|
1.48
|
1.17
|
1.35
|
1.16
|
1.26
|
|||||
|
Quick Ratio
|
0.46
|
0.43
|
0.32
|
0.34
|
0.21
|
0.20
|
|||||
|
Interest Coverage
|
-3.28
|
-4.56
|
-2.33
|
-5.21
|
-2.22
|
1.42
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.52
|
1.40
|
0.42
|
0.76
|
0.06
|
0.30
|
|||||
|
Asset Turnover
|
1.07
|
2.43
|
2.65
|
2.18
|
3.63
|
2.61
|
|||||
|
Receivable days
|
--
|
3.79
|
2.74
|
1.71
|
0.39
|
0.75
|
|||||
|
Inventory Days
|
--
|
106.97
|
105.84
|
138.15
|
87.07
|
127.85
|
|||||
|
Payable days
|
--
|
1.25
|
1.48
|
1.41
|
0.54
|
0.84
|
|||||
|
Cash Conversion Cycle
|
--
|
109.52
|
107.10
|
138.45
|
86.92
|
127.76
|