Market cap
$1,339 Mln
Revenue (TTM)
$347 Mln
P/E Ratio
--
P/B Ratio
3.8
Div. Yield
0 %
| Target Hospitality (TH) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,339 | 17,368 | 15,035 | 5,057 | 4,318 |
Revenue ($ Mln) |
347 | 7,118 | 26,477 | 1,619 | 4,151 |
Net Profit ($ Mln) |
-37.68 | 186.00 | 5,014.87 | 328.07 | 235.00 |
Net Margin (%) |
-10.85 | 2.61 | 18.94 | 20.27 | 5.66 |
RoE (%) |
-9.94 | 5.70 | 37.13 | 202.88 | -- |
Price to Earnings |
-- | 227.53 | 35.57 | 15.70 | 19.32 |
Price-To-Book |
3.77 | 4.94 | 7.01 | 35.76 | 7.11 |
Income Statement ($ Mln)
| Target Hospitality (TH) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
347.37 | 7,118.00 | 26,476.68 | 1,618.83 | 4,151.00 |
|
Cost of Revenue
|
321.94 | 5,806.00 | 15,650.67 | 890.56 | 2,268.00 |
|
Gross Profit
|
12.98 | 801.00 | 9,696.42 | 653.86 | 1,093.00 |
|
Operating Expenses
|
58.64 | 707.00 | 3,417.23 | 315.97 | 1,280.00 |
|
Operating Profit (EBIT)
|
-33.21 | 605.00 | 7,408.77 | 412.30 | 603.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-41.30 | 326.00 | 7,387.90 | 404.71 | 336.00 |
|
Provision for Tax
|
-3.65 | 134.00 | 2,376.21 | 76.39 | 101.00 |
|
Profit after Tax (Net Income)
|
-37.68 | 186.00 | 5,014.87 | 328.07 | 235.00 |
|
Minority Interest
|
-0.04 | -3.00 | -21.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | -20.00 | 0.00 | 242.52 | -61.00 |
Liabilities ($ Mln)
| Target Hospitality (TH) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
370.11 | 3,189.00 | 14,084.98 | 142.18 | -1,007.00 |
|
Minority Interest
|
-0.04 | -3.00 | -21.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
185.55 | 6,987.00 | 34,691.27 | 2,380.17 | 6,812.00 |
|
Current Liabilities
|
98.86 | 3,374.00 | 14,706.20 | 466.47 | 1,496.00 |
|
Total Liabilities
|
530.21 | 14,036.00 | 64,815.25 | 2,918.20 | 6,760.00 |
Assets ($ Mln)
| Target Hospitality (TH) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
590.32 | 11,750.00 | 45,870.22 | 2,556.88 | 2,535.00 |
|
Current Assets
|
63.87 | 2,114.00 | 17,767.28 | 431.94 | 4,766.00 |
|
Total Assets
|
530.21 | 14,036.00 | 64,815.25 | 2,918.20 | 6,760.00 |
|
Total Debt*
|
8.28 | 4,648.00 | 34,246.11 | 2,106.69 | 6,066.00 |
|
Net Current Assets
|
-34.99 | 0.00 | 3,060.00 | -34.53 | 3,270.00 |
Cashflow ($ Mln)
| Target Hospitality (TH) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
74.09 | 379.00 | 8,150.72 | 270.45 | 640.00 |
|
Cash Flow from Investing Activities
|
-67.79 | 357.00 | -1,013.61 | -218.26 | -107.00 |
|
Cash from Financing Activities
|
-188.64 | -954.00 | -4,188.68 | -50.10 | -443.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Target Hospitality (TH) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-7.20 | -0.67 | 10.24 | 17.81 | 5.28 |
|
ROE (%)
|
-9.94 | 5.70 | 37.13 | 202.88 | -24.69 |
|
ROA (%)
|
-5.61 | 1.07 | 6.17 | 9.98 | 3.34 |
|
EBIT Margin (%)
|
-11.03 | 8.54 | 29.07 | 30.22 | 13.44 |
|
Net Margin (%)
|
-10.85 | 2.61 | 18.94 | 20.27 | 5.66 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Target Hospitality (TH) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.92 | 66.15 | 9.02 | 2.65 | 4.64 |
|
EBIT Growth (%)
|
-212.98 | 49.39 | 23.97 | -1.04 | -30.42 |
|
Net Profit Growth (%)
|
-439.36 | 311.36 | 33.37 | 6.59 | -42.82 |
|
EPS Growth (%)
|
-453.06 | 308.39 | 18.30 | 8.68 | -38.97 |
|
Book Value Growth (%)
|
-8.52 | -9.27 | 15.14 | 656.14 | -30.30 |
Valuation Ratios
| Target Hospitality (TH) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-21.53 | -292.89 | 3.10 | 11.96 | 19.66 |
|
Price / Book Value
|
2.05 | 4.57 | 1.20 | 24.42 | -4.60 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
20.77 | 26.35 | 4.15 | 11.53 | 11.07 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Target Hospitality (TH) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.11 | 0.00 | 0.24 | 14.08 | -6.00 |
|
Short term debt to equity ratio
|
0.02 | 0.24 | 0.32 | 0.00 | 0.00 |
|
Current Ratio
|
0.65 | 0.63 | 1.21 | 0.93 | 3.19 |
|
Quick Ratio
|
0.65 | 0.63 | 1.20 | 0.93 | 2.42 |
|
Interest Coverage
|
-12.90 | 2.16 | 24.88 | 5.24 | 1.92 |
Operating Efficiency Ratios
| Target Hospitality (TH) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.52 | 18.81 | 3.84 | 21.27 | 69.14 |
|
Asset Turnover
|
0.52 | 0.41 | 0.33 | 0.49 | 0.59 |
|
Receivable days
|
60.11 | 57.31 | 17.14 | 53.19 | 141.66 |
|
Inventory Days
|
-- | 0.46 | 1.43 | -- | 146.89 |
|
Payable days
|
35.96 | 26.63 | 24.52 | 56.39 | 8.05 |
|
Cash Conversion Cycle
|
-- | 31.14 | -5.95 | -- | 280.50 |