CorePoint Lodging Inc (CPLG) Peer Comparison
$15.98
As on 02-Mar-2022 16:00EDT
Market cap
$945 Mln
Revenue (TTM)
$463 Mln
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
| CorePoint Lodging Inc (CPLG) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
945 | 17,456 | 15,311 | 15,030 | 14,701 |
Revenue ($ Mln) |
463 | 7,284 | 2,326 | 2,950 | 1,292 |
Net Profit ($ Mln) |
-28.00 | 2,951.26 | 556.08 | 253.72 | 858.31 |
Net Margin (%) |
-6.01 | 40.52 | 23.90 | 8.60 | 66.43 |
RoE (%) |
7.65 | 17.71 | 54.49 | 2.90 | 15.54 |
Price to Earnings |
-- | 5.62 | 27.56 | 58.89 | 16.65 |
Price-To-Book |
1.08 | 1.16 | 15.59 | 1.82 | 2.63 |
Income Statement ($ Mln)
| CorePoint Lodging Inc (CPLG) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
463.00 | 1,484.48 | 1,568.86 | 1,644.88 | 892.38 |
|
Cost of Revenue
|
337.00 | 45.40 | 557.66 | 782.54 | 12.32 |
|
Gross Profit
|
56.00 | 1,439.08 | 1,011.20 | 862.33 | 880.07 |
|
Operating Expenses
|
222.00 | 1,458.16 | 601.09 | 647.19 | 427.81 |
|
Operating Profit (EBIT)
|
-6.00 | -19.08 | 410.11 | 215.15 | 452.26 |
|
Other Income
|
3.00 | -2,009.51 | -24.44 | -- | 11.04 |
|
Profit before Tax
|
-31.00 | -918.20 | 248.05 | 151.08 | 168.47 |
|
Provision for Tax
|
-6.00 | -28.42 | 4.66 | -9.42 | 4.93 |
|
Profit after Tax (Net Income)
|
-28.00 | -891.16 | 243.39 | 413.56 | 159.33 |
|
Minority Interest
|
6.00 | 13.48 | -- | -- | 194.73 |
|
Consolidated Profit
|
-28.00 | -1,033.20 | 243.02 | 411.15 | 159.33 |
Liabilities ($ Mln)
| CorePoint Lodging Inc (CPLG) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
877.00 | 14,021.80 | 1,202.77 | 6,733.72 | 3,841.88 |
|
Minority Interest
|
6.00 | 13.48 | -- | -- | 194.73 |
|
Non-Current Liabilities
|
49.00 | 7,036.31 | 4,040.80 | 7,266.80 | 5,078.86 |
|
Current Liabilities
|
600.00 | 1,075.19 | 547.87 | 1,305.94 | 381.98 |
|
Total Liabilities
|
1,766.00 | 88,455.10 | 5,791.44 | 15,920.09 | 9,497.45 |
Assets ($ Mln)
| CorePoint Lodging Inc (CPLG) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,282.00 | 79,541.40 | 5,410.87 | 12,944.71 | 8,107.29 |
|
Current Assets
|
246.00 | 1,527.69 | 380.57 | 2,975.38 | 1,390.16 |
|
Total Assets
|
1,764.00 | 88,455.10 | 5,791.44 | 15,920.09 | 9,497.45 |
|
Total Debt*
|
555.00 | 66,328.88 | 4,095.67 | 6,477.87 | 5,169.25 |
|
Net Current Assets
|
-354.00 | -- | -167.30 | 892.35 | 1,008.18 |
Cashflow ($ Mln)
| CorePoint Lodging Inc (CPLG) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-38.00 | 527.97 | 569.87 | 758.43 | 708.26 |
|
Cash Flow from Investing Activities
|
229.00 | 40,351.77 | -96.89 | -1,007.70 | -89.06 |
|
Cash from Financing Activities
|
-149.00 | -41,486.77 | -377.92 | 246.45 | -485.55 |
|
Net Cash Inflow / Outflow
|
42.00 | -607.03 | 95.07 | -- | 133.65 |
Ratios
Profitability Ratios
| CorePoint Lodging Inc (CPLG) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-6.65 | -0.89 | 4.54 | 3.65 | 1.74 |
|
ROE (%)
|
7.65 | -5.98 | 20.43 | 8.95 | 3.99 |
|
ROA (%)
|
-1.13 | -0.81 | 4.15 | 4.08 | 1.65 |
|
EBIT Margin (%)
|
-0.65 | -- | -- | -- | -- |
|
Net Margin (%)
|
-6.01 | 169.74 | 15.76 | 25.14 | 17.64 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| CorePoint Lodging Inc (CPLG) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-6.46 | -0.18 | -0.11 | 0.33 | -0.04 |
|
EBIT Growth (%)
|
97.86 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
90.34 | 58.80 | -34.59 | 808.33 | -53.29 |
|
EPS Growth (%)
|
89.63 | 0.58 | -0.35 | 2.29 | -0.55 |
|
Book Value Growth (%)
|
-8.74 | -- | -- | -- | -- |
Valuation Ratios
| CorePoint Lodging Inc (CPLG) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-2.20 | -3.32 | 34.47 | 23.17 | 53.98 |
|
Price / Book Value
|
0.46 | 0.21 | 6.98 | 1.42 | 2.24 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
124.61 | 18,764.73 | 19.41 | 14.13 | 19.01 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| CorePoint Lodging Inc (CPLG) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.61 | 4.73 | 3.41 | 0.96 | 1.35 |
|
Short term debt to equity ratio
|
0.61 | 4.63 | 0.27 | 0.02 | 0.03 |
|
Current Ratio
|
0.41 | 1.42 | 0.69 | 2.28 | 3.64 |
|
Quick Ratio
|
0.41 | 1.58 | 0.69 | 2.29 | 2.34 |
|
Interest Coverage
|
-0.11 | -0.02 | 2.80 | 2.00 | 1.73 |
Operating Efficiency Ratios
| CorePoint Lodging Inc (CPLG) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.89 | 19.13 | 15.35 | 14.45 | 127.88 |
|
Asset Turnover
|
0.19 | 0.01 | 0.27 | 0.16 | 0.09 |
|
Receivable days
|
20.44 | 90.87 | 57.71 | 47.06 | 477.74 |
|
Inventory Days
|
-- | -1,145.19 | 0.00 | -3.70 | 14,144.47 |
|
Payable days
|
66.88 | 8,105.12 | 8.84 | 64.29 | 79,052.41 |
|
Cash Conversion Cycle
|
-- | -9,159.43 | 48.87 | -20.93 | -64,430.21 |