Coinbase Global Inc. Class A (COIN) Financials
$178.94
As on 08-Sep-2026 16:26EDT
Market cap
$48,715 Mln
Revenue (TTM)
$5,534 Mln
P/E Ratio
45.5
P/B Ratio
3.9
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5,533.93
|
7,181.33
|
6,564.03
|
3,108.38
|
3,194.21
|
7,839.44
|
|||||
|
Cost of Revenue
|
1,161.45
|
1,821.22
|
1,657.55
|
420.71
|
629.88
|
1,267.92
|
|||||
|
Gross Profit
|
4,372.48
|
5,360.11
|
4,906.48
|
2,687.68
|
2,564.33
|
6,571.52
|
|||||
|
Operating Expenses
|
4,396.11
|
3,924.66
|
2,599.32
|
2,800.89
|
5,233.83
|
3,494.95
|
|||||
|
Operating Profit (EBIT)
|
-23.63
|
1,435.44
|
2,307.16
|
-113.21
|
-2,669.51
|
3,076.57
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-265.47
|
-49.62
|
|||||
|
Profit before Tax
|
-1,244.28
|
1,522.07
|
2,942.64
|
-76.85
|
-3,064.58
|
3,026.95
|
|||||
|
Provision for Tax
|
-256.51
|
261.74
|
363.58
|
-171.72
|
-439.63
|
-597.17
|
|||||
|
Profit after Tax (Net Income)
|
-987.77
|
1,260.33
|
2,579.07
|
94.87
|
-2,624.95
|
3,624.12
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-2,624.95
|
3,096.96
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
13,079.67
|
14,793.06
|
10,276.84
|
6,281.65
|
5,454.56
|
6,381.69
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
6,161.71
|
6,177.49
|
4,323.79
|
2,987.17
|
3,455.02
|
3,473.70
|
|||||
|
Current Liabilities
|
7,218.91
|
8,701.28
|
7,941.32
|
5,485.08
|
80,815.29
|
11,419.04
|
|||||
|
Total Liabilities
|
33,679.20
|
29,671.83
|
22,541.95
|
14,753.90
|
89,724.87
|
21,274.43
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
15,333.93
|
9,283.39
|
4,429.30
|
3,397.11
|
3,276.66
|
2,900.56
|
|||||
|
Current Assets
|
11,126.36
|
20,388.45
|
18,112.65
|
11,356.79
|
86,448.22
|
18,373.86
|
|||||
|
Total Assets
|
27,316.25
|
29,671.83
|
22,541.95
|
14,753.90
|
89,724.87
|
21,274.43
|
|||||
|
Total Debt*
|
6,668.29
|
7,831.46
|
4,629.58
|
2,994.68
|
3,489.75
|
3,511.30
|
|||||
|
Net Current Assets
|
10,270.39
|
11,687.16
|
10,171.33
|
5,752.40
|
5,632.92
|
6,954.83
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2,426.38
|
2,556.84
|
922.95
|
-1,585.42
|
4,038.17
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2,049.55
|
-282.39
|
5.39
|
-663.82
|
-1,124.74
|
|||||
|
Cash from Financing Activities
|
--
|
740.28
|
2,828.92
|
-811.33
|
-5,838.52
|
9,976.08
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-8,087.76
|
12,889.52
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-3.86
|
4.70
|
9.32
|
0.36
|
-11.76
|
15.41
|
|||||
|
Cash EPS ($)
|
--
|
5.40
|
9.78
|
0.90
|
-11.07
|
15.68
|
|||||
|
Adjusted Book Value ($)
|
--
|
55.14
|
37.13
|
24.05
|
24.45
|
27.13
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
9.04
|
9.24
|
3.53
|
-7.11
|
17.17
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
9.04
|
9.24
|
3.53
|
-7.11
|
16.81
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.72
|
21.33
|
1.04
|
-27.87
|
64.51
|
|||||
|
ROE (%)
|
-7.09
|
10.05
|
31.15
|
1.62
|
-44.35
|
98.68
|
|||||
|
ROA (%)
|
-3.35
|
4.83
|
13.83
|
0.18
|
-4.73
|
26.72
|
|||||
|
EBIT Margin (%)
|
-16.54
|
22.38
|
46.06
|
-3.64
|
-83.57
|
39.24
|
|||||
|
Net Margin (%)
|
-17.85
|
17.55
|
39.29
|
3.05
|
-89.63
|
46.52
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-21.04
|
0.09
|
1.11
|
-0.03
|
-0.59
|
5.14
|
|||||
|
EBIT Growth (%)
|
-125.75
|
-46.83
|
2,770.58
|
95.76
|
-186.77
|
652.31
|
|||||
|
Net Profit Growth (%)
|
-134.52
|
-51.13
|
2,618.50
|
103.61
|
-172.43
|
1,024.40
|
|||||
|
EPS Growth (%)
|
-137.40
|
-0.50
|
24.65
|
1.03
|
-1.76
|
8.21
|
|||||
|
Book Value Growth (%)
|
14.51
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
45.54
|
48.14
|
26.64
|
478.78
|
-3.01
|
16.38
|
|||||
|
Price / Book Value
|
3.89
|
4.10
|
6.69
|
7.23
|
1.45
|
9.30
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
30.69
|
31.51
|
20.25
|
13.80
|
2.47
|
7.10
|
|||||
|
Close Price ($)
|
146.19
|
226.14
|
248.30
|
173.92
|
35.39
|
252.37
|
|||||
|
High Price ($)
|
444.65
|
444.65
|
349.75
|
187.39
|
259.22
|
429.54
|
|||||
|
Low Price ($)
|
139.18
|
142.58
|
114.51
|
31.55
|
31.83
|
208.00
|
|||||
|
Market Cap ($ Cr)
|
48,714.85
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.45
|
0.53
|
0.45
|
0.48
|
0.64
|
0.55
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.12
|
0.03
|
0.00
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
1.54
|
2.34
|
2.28
|
2.07
|
1.07
|
1.61
|
|||||
|
Quick Ratio
|
1.54
|
--
|
--
|
2.93
|
0.07
|
0.67
|
|||||
|
Interest Coverage
|
-12.91
|
18.82
|
37.49
|
-1.37
|
-30.03
|
105.51
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
37.26
|
24.03
|
13.94
|
20.30
|
14.55
|
4.67
|
|||||
|
Asset Turnover
|
0.19
|
0.28
|
0.35
|
0.06
|
0.06
|
0.58
|
|||||
|
Receivable days
|
--
|
67.15
|
43.01
|
64.39
|
47.50
|
12.94
|
|||||
|
Inventory Days
|
--
|
--
|
-1,038.78
|
32,975.54
|
26,491.03
|
2,091.45
|
|||||
|
Payable days
|
--
|
18.14
|
11.31
|
41.39
|
27.80
|
7.47
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-1,007.08
|
32,998.54
|
26,510.73
|
2,096.92
|