DigitalBridge Group (DBRG) Financials

$16.00

$0.02 (0.13%)

As on 29-Sep-2026 16:04EST

Market cap

$3,000 Mln

Revenue (TTM)

$467 Mln

P/E Ratio

10.1

P/B Ratio

1.9

Div. Yield

0.3 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	466.83	93.96	607.03	821.38	1,144.57	965.80
Cost of Revenue	48.92	58.91	144.65	3.16	423.33	344.44
Gross Profit	548.06	411.23	462.38	818.23	721.24	621.36
Operating Expenses	250.64	88.15	330.51	476.70	1,147.64	951.06
Operating Profit (EBIT)	376.82	323.07	131.87	365.62	-199.20	-124.63
Other Income	--	--	--	--	--	105.86
Profit before Tax	265.72	-17.03	168.82	365.63	-407.83	-317.36
Provision for Tax	4.16	5.71	2.94	0.01	13.47	-100.54
Profit after Tax (Net Income)	329.12	83.23	70.52	185.28	-421.29	-216.82
Minority Interest	91.36	168.94	-76.48	168.75	248.20	506.81
Consolidated Profit	--	--	--	--	-382.30	-385.72

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	2,345.47	2,107.30	1,958.58	1,811.06	1,660.70	5,271.61
Minority Interest	91.36	342.93	532.61	698.11	2,909.37	2,765.46
Non-Current Liabilities	1,117.24	959.10	961.96	533.56	5,185.96	4,893.70
Current Liabilities	757.95	9.86	60.17	519.83	1,272.48	4,032.50
Total Liabilities	4,521.47	3,419.18	3,513.32	3,562.55	11,028.50	14,197.82

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	504.28	514.00	3,071.36	3,098.20	9,750.93	8,596.83
Current Assets	508.22	382.51	441.96	464.36	1,277.57	5,600.99
Total Assets	3,783.92	3,419.18	3,513.32	3,562.55	11,028.50	14,197.82
Total Debt*	319.68	330.97	339.71	420.82	5,448.31	5,151.80
Net Current Assets	487.82	507.10	381.79	365.17	456.81	1,568.49

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	259.33	60.12	233.64	262.58	248.24
Cash Flow from Investing Activities	--	-89.64	-11.22	-979.04	-1,913.41	146.57
Cash from Financing Activities	--	-84.64	-90.84	58.15	923.79	411.26
Net Cash Inflow / Outflow	--	--	--	--	--	806.06

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	1.82	0.47	0.40	1.09	-2.73	-1.65
Cash EPS ($)	--	0.64	0.60	4.44	1.02	2.46
Adjusted Book Value ($)	--	11.99	11.23	10.67	10.75	40.17
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	1.48	0.34	1.38	1.70	1.89
Free Cash Flow per Share ($)	--	1.47	0.32	1.38	1.70	-0.93

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	3.51	3.11	3.97	-4.81	-1.63
ROE (%)	18.89	4.09	3.74	10.67	-12.15	-3.45
ROA (%)	9.06	2.40	1.99	2.54	-3.34	-1.26
EBIT Margin (%)	74.15	127.78	21.72	47.50	15.39	0.75
Net Margin (%)	70.50	88.58	11.62	22.56	-36.81	-20.23
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	161.72	-0.85	-0.26	-0.28	0.19	-0.22
EBIT Growth (%)	1,794.08	-8.95	-66.20	121.53	2,330.93	101.40
Net Profit Growth (%)	316.49	18.02	-61.94	143.98	-94.30	91.20
EPS Growth (%)	480.57	0.17	-0.63	1.40	-0.65	0.92
Book Value Growth (%)	10.46	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	10.06	32.39	27.89	16.07	-4.01	-5.04
Price / Book Value	1.93	1.28	1.00	1.64	1.02	0.21
Dividend Yield (%)	0.25	--	--	--	--	--
EV/EBITDA	11.70	17.69	12.11	3.49	6.48	5.71
Close Price ($)	15.78	15.34	11.28	17.54	10.94	33.32
High Price ($)	15.81	15.55	20.99	18.44	34.20	34.78
Low Price ($)	8.94	6.41	10.55	9.99	10.39	17.36
Market Cap ($ Cr)	2,999.92	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	0.12	0.16	0.17	0.23	3.28	0.98
Short term debt to equity ratio	--	0.00	0.01	0.01	-2.41	0.06
Current Ratio	0.67	38.79	7.35	0.89	1.00	1.39
Quick Ratio	0.67	--	--	--	1.03	1.39
Interest Coverage	4.30	0.88	8.02	15.90	4.10	0.11

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	19.97	213.76	20.96	11.61	3.61	23.11
Asset Turnover	0.13	0.03	0.17	0.11	0.09	0.06
Receivable days	--	637.70	66.98	30.39	42.19	302.93
Inventory Days	--	--	--	-4,337.73	-16.16	2,715.80
Payable days	--	217.68	50.72	2,258.59	63.46	158.95
Cash Conversion Cycle	--	--	--	-6,565.94	-37.43	2,859.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.