Forterra Inc (FRTA) Peer Comparison

$24.00

$0.00 (0.00%)

As on 18-Mar-2022 09:30EDT

Market cap

$1,637 Mln

Revenue (TTM)

$1,858 Mln

P/E Ratio

14.4

P/B Ratio

5.1

Div. Yield

0 %

Edit

	Forterra Inc (FRTA)	James Hardie Industries plc - ADR	Cemex S.A.B. de C.V. Sponsored - ADR	Cornerstone Building Brands (CNR)	CRH - ADR
Market cap ($ Mln)	1,637	17,433	16,031	4,654	61,931
Revenue ($ Mln)	1,858	5,411	17,021	4,270	57,951
Net Profit ($ Mln)	116.30	145.70	485.18	100.13	5,418.22
Net Margin (%)	6.22	2.69	2.85	2.34	9.35
RoE (%)	45.36	2.25	3.62	2.71	22.28
Price to Earnings	14.37	136.50	30.29	47.12	16.45
Price-To-Book	5.07	2.68	1.23	1.25	2.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Forterra Inc (FRTA)	James Hardie Industries plc - ADR	Cemex S.A.B. de C.V. Sponsored - ADR	Cornerstone Building Brands (CNR)	CRH - ADR
Operating Revenue	1,858.30	2,908.70	14,379.00	1,261.03	25,758.52
Cost of Revenue	1,437.90	1,857.00	9,743.00	328.40	17,312.87
Gross Profit	420.40	1,051.70	4,636.00	932.63	8,445.65
Operating Expenses	202.40	578.90	2,999.00	832.45	5,496.37
Operating Profit (EBIT)	217.37	472.80	1,637.00	100.18	2,949.27
Other Income	12.59	--	--	-44.12	--
Profit before Tax	155.00	412.00	954.00	35.41	2,736.72
Provision for Tax	38.70	149.20	137.00	1.30	582.98
Profit after Tax (Net Income)	116.30	262.80	753.00	34.11	2,262.23
Minority Interest	--	--	--	--	--
Consolidated Profit	116.30	262.80	753.11	658.04	2,565.00

Liabilities ($ Mln)

	Forterra Inc (FRTA)	James Hardie Industries plc - ADR	Cemex S.A.B. de C.V. Sponsored - ADR	Cornerstone Building Brands (CNR)	CRH - ADR
Shareholder's Funds	319.00	1,060.80	9,827.00	672.81	17,844.70
Minority Interest	--	--	--	--	--
Non-Current Liabilities	1,163.00	2,127.10	12,045.00	1,455.47	16,175.00
Current Liabilities	292.00	901.10	5,380.00	445.23	6,686.14
Total Liabilities	1,774.00	4,089.00	27,696.00	2,573.52	39,397.15

Assets ($ Mln)

	Forterra Inc (FRTA)	James Hardie Industries plc - ADR	Cemex S.A.B. de C.V. Sponsored - ADR	Cornerstone Building Brands (CNR)	CRH - ADR
Non-Current Assets	1,145.60	3,145.40	23,471.00	2,187.18	27,010.91
Current Assets	628.40	943.60	4,225.00	386.34	12,386.25
Total Assets	1,774.00	4,089.00	27,696.00	2,573.52	39,397.15
Total Debt*	1,084.50	922.60	9,157.00	673.94	10,722.87
Net Current Assets	336.40	42.50	-1,155.07	1,131.65	6,463.00

Cashflow ($ Mln)

	Forterra Inc (FRTA)	James Hardie Industries plc - ADR	Cemex S.A.B. de C.V. Sponsored - ADR	Cornerstone Building Brands (CNR)	CRH - ADR
Cash From Operating Activities	100.50	786.90	1,855.00	305.57	4,210.00
Cash Flow from Investing Activities	-48.00	-120.40	-285.00	-127.36	-2,546.00
Cash from Financing Activities	-21.30	-540.20	-1,852.00	-30.85	-3,305.00
Net Cash Inflow / Outflow	31.27	--	--	-283.67	--

Ratios

Profitability Ratios

	Forterra Inc (FRTA)	James Hardie Industries plc - ADR	Cemex S.A.B. de C.V. Sponsored - ADR	Cornerstone Building Brands (CNR)	CRH - ADR
ROCE (%)	8.57	11.86	3.94	2.61	8.09
ROE (%)	45.36	25.08	8.41	5.56	13.35
ROA (%)	6.78	6.48	2.70	1.34	5.95
EBIT Margin (%)	--	--	--	--	--
Net Margin (%)	6.22	9.03	5.24	2.80	8.78
Cash Profit Margin (%)	--	--	--	--	--

Growth Ratios

	Forterra Inc (FRTA)	James Hardie Industries plc - ADR	Cemex S.A.B. de C.V. Sponsored - ADR	Cornerstone Building Brands (CNR)	CRH - ADR
Revenue Growth (%)	0.17	0.12	0.13	0.43	0.14
EBIT Growth (%)	--	--	--	--	--
Net Profit Growth (%)	80.35	8.82	151.33	449.67	147.01
EPS Growth (%)	0.75	0.09	1.52	3.63	1.45
Book Value Growth (%)	--	--	--	--	--

Valuation Ratios

	Forterra Inc (FRTA)	James Hardie Industries plc - ADR	Cemex S.A.B. de C.V. Sponsored - ADR	Cornerstone Building Brands (CNR)	CRH - ADR
Price / Earnings	14.31	51.83	13.49	18.18	18.31
Price / Book Value	5.22	12.84	1.03	0.92	2.32
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	8.61	24.05	6.91	3.53	10.53
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Forterra Inc (FRTA)	James Hardie Industries plc - ADR	Cemex S.A.B. de C.V. Sponsored - ADR	Cornerstone Building Brands (CNR)	CRH - ADR
Debt to Equity	3.40	0.87	0.93	1.00	0.60
Short term debt to equity ratio	0.04	0.01	0.10	0.10	0.04
Current Ratio	2.15	1.05	0.79	0.87	1.85
Quick Ratio	1.25	0.80	0.53	0.73	1.38
Interest Coverage	--	9.48	2.37	1.56	8.70

Operating Efficiency Ratios

	Forterra Inc (FRTA)	James Hardie Industries plc - ADR	Cemex S.A.B. de C.V. Sponsored - ADR	Cornerstone Building Brands (CNR)	CRH - ADR
Debtors to sales (%)	15.82	9.99	11.70	9.18	28.55
Asset Turnover	1.08	0.72	0.52	0.49	0.68
Receivable days	51.28	34.82	46.90	40.00	95.15
Inventory Days	61.81	51.47	46.49	66.22	60.43
Payable days	35.39	31.99	99.96	82.18	44.00
Cash Conversion Cycle	77.70	54.30	-6.57	24.03	111.58

Annual
Quarterly