US Well Services Inc (USWS) Peer Comparison
$7.41
$0.00 (0.00%)As on 01-Nov-2022 09:30EDT
Market cap
$95 Mln
Revenue (TTM)
$205 Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
| US Well Services Inc (USWS) | Tenaris S.A. - ADR | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
95 | 26,564 | 13,261 | 10,566 | 8,062 |
Revenue ($ Mln) |
205 | 12,038 | 1,310 | 1,313 | 1,610 |
Net Profit ($ Mln) |
-67.40 | 1,912.38 | 468.00 | 399.69 | 375.00 |
Net Margin (%) |
-32.53 | 15.89 | 35.73 | 30.45 | 23.29 |
RoE (%) |
-- | 11.05 | 9.54 | 20.41 | 13.87 |
Price to Earnings |
-- | 14.09 | 29.08 | 27.15 | 13.48 |
Price-To-Book |
0.55 | 1.58 | 2.83 | 5.47 | 9.91 |
Income Statement ($ Mln)
| US Well Services Inc (USWS) | Tenaris S.A. - ADR | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
250.46 | 6,521.21 | 840.00 | 968.87 | 1,203.80 |
|
Cost of Revenue
|
256.81 | 4,611.60 | 397.00 | 336.58 | 165.60 |
|
Gross Profit
|
-6.35 | 1,909.61 | 443.00 | 632.29 | 1,038.20 |
|
Operating Expenses
|
32.58 | 1,202.10 | 24.00 | 76.97 | 311.00 |
|
Operating Profit (EBIT)
|
-52.03 | 707.51 | 419.00 | 555.33 | 727.20 |
|
Other Income
|
6.45 | -- | 132.00 | -106.59 | -- |
|
Profit before Tax
|
-70.68 | 1,242.77 | 422.00 | 448.74 | 632.40 |
|
Provision for Tax
|
-0.03 | 189.45 | 104.00 | 117.12 | 14.60 |
|
Profit after Tax (Net Income)
|
-70.61 | 1,100.19 | 307.00 | 331.62 | 46.40 |
|
Minority Interest
|
-- | -- | 149.00 | -- | -- |
|
Consolidated Profit
|
-79.06 | 1,100.19 | 307.00 | 331.62 | 46.40 |
Liabilities ($ Mln)
| US Well Services Inc (USWS) | Tenaris S.A. - ADR | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-105.24 | 11,960.58 | 3,872.00 | 2,286.70 | 204.10 |
|
Minority Interest
|
-- | -- | 149.00 | -- | -- |
|
Non-Current Liabilities
|
290.95 | 784.08 | 3,968.00 | 3,143.29 | 2,561.60 |
|
Current Liabilities
|
57.85 | 1,559.65 | 177.00 | 114.01 | 170.90 |
|
Total Liabilities
|
243.56 | 14,449.43 | 8,166.00 | 5,544.00 | 3,485.60 |
Assets ($ Mln)
| US Well Services Inc (USWS) | Tenaris S.A. - ADR | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
181.55 | 9,468.26 | 7,806.00 | 5,460.20 | 3,352.50 |
|
Current Assets
|
62.01 | 4,981.17 | 360.00 | 83.80 | 133.10 |
|
Total Assets
|
243.56 | 14,449.43 | 8,166.00 | 5,544.00 | 3,485.60 |
|
Total Debt*
|
292.34 | 448.22 | 3,083.00 | 3,122.91 | 2,563.50 |
|
Net Current Assets
|
4.16 | 3,421.53 | 183.00 | -30.21 | -37.80 |
Cashflow ($ Mln)
| US Well Services Inc (USWS) | Tenaris S.A. - ADR | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-19.28 | 119.08 | 572.00 | 709.75 | 795.50 |
|
Cash Flow from Investing Activities
|
56.16 | 267.90 | 123.00 | -233.24 | -163.20 |
|
Cash from Financing Activities
|
-33.02 | -647.96 | -605.00 | -477.15 | -632.70 |
|
Net Cash Inflow / Outflow
|
-36.14 | -- | 90.00 | -0.64 | -- |
Ratios
Profitability Ratios
| US Well Services Inc (USWS) | Tenaris S.A. - ADR | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-30.99 | 8.95 | 4.31 | 6.07 | 1.93 |
|
ROE (%)
|
104.47 | 9.47 | 7.73 | 14.10 | 28.20 |
|
ROA (%)
|
-24.91 | 7.81 | 3.72 | 5.95 | 1.35 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-28.19 | 16.87 | 31.58 | 38.46 | 3.85 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| US Well Services Inc (USWS) | Tenaris S.A. - ADR | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.03 | 0.27 | 0.11 | 0.00 | 0.10 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
70.04 | 273.42 | -1.60 | 370.65 | 93.33 |
|
EPS Growth (%)
|
0.82 | 2.72 | -0.02 | 3.70 | 0.07 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| US Well Services Inc (USWS) | Tenaris S.A. - ADR | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-0.08 | 11.32 | 15.14 | 14.00 | 19.71 |
|
Price / Book Value
|
-0.05 | 1.04 | 1.20 | 2.03 | 4.48 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-160.45 | 6.55 | 8.23 | 9.67 | 3.85 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| US Well Services Inc (USWS) | Tenaris S.A. - ADR | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-2.78 | 0.04 | 0.80 | 1.37 | 12.56 |
|
Short term debt to equity ratio
|
-0.11 | 0.02 | 0.01 | 0.00 | 0.10 |
|
Current Ratio
|
1.07 | 3.19 | 2.03 | 0.74 | 0.78 |
|
Quick Ratio
|
0.96 | 1.48 | 1.89 | 1.00 | -- |
|
Interest Coverage
|
-1.12 | 53.49 | 4.77 | 3.56 | 7.00 |
Operating Efficiency Ratios
| US Well Services Inc (USWS) | Tenaris S.A. - ADR | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.02 | 24.09 | 21.19 | 8.55 | 9.99 |
|
Asset Turnover
|
0.88 | 0.46 | 0.10 | 0.17 | 0.35 |
|
Receivable days
|
64.31 | 71.10 | 125.66 | 32.93 | 32.39 |
|
Inventory Days
|
10.18 | 170.65 | 23.00 | 0.00 | -- |
|
Payable days
|
46.61 | 51.77 | 28.06 | 20.05 | 62.75 |
|
Cash Conversion Cycle
|
27.89 | 189.98 | 120.60 | 12.88 | -- |