Market cap
$3,638 Mln
Revenue (TTM)
$1,529 Mln
P/E Ratio
54.5
P/B Ratio
3.5
Div. Yield
0.4 %
| SPX FLOW (FLOW) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,638 | 15,361 | 13,983 | 13,233 | 12,490 |
Revenue ($ Mln) |
1,529 | 4,478 | 4,661 | 2,267 | 4,967 |
Net Profit ($ Mln) |
66.70 | 553.55 | 850.51 | 533.55 | 414.53 |
Net Margin (%) |
4.35 | 12.36 | 18.25 | 23.53 | 8.35 |
RoE (%) |
6.36 | 36.61 | 27.92 | 20.61 | 22.37 |
Price to Earnings |
54.50 | 27.71 | 16.46 | 25.94 | 31.66 |
Price-To-Book |
3.51 | 9.71 | 3.86 | 5.31 | 6.82 |
Income Statement ($ Mln)
| SPX FLOW (FLOW) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,529.00 | 3,234.18 | 3,769.35 | 1,987.61 | 3,235.92 |
|
Cost of Revenue
|
993.80 | 2,165.58 | 2,938.99 | 953.66 | 2,300.40 |
|
Gross Profit
|
535.20 | 1,068.61 | 830.36 | 1,033.95 | 935.52 |
|
Operating Expenses
|
397.10 | 606.94 | 174.51 | 502.63 | 730.07 |
|
Operating Profit (EBIT)
|
131.00 | 461.67 | 655.85 | 531.32 | 205.45 |
|
Other Income
|
4.90 | -114.46 | -2.10 | -12.64 | 2.42 |
|
Profit before Tax
|
119.90 | 325.00 | 640.98 | 508.47 | 177.06 |
|
Provision for Tax
|
53.50 | 48.42 | 165.86 | 68.60 | 32.31 |
|
Profit after Tax (Net Income)
|
66.70 | 276.58 | 468.52 | 439.87 | 144.76 |
|
Minority Interest
|
-0.70 | -0.19 | 34.85 | -- | -- |
|
Consolidated Profit
|
66.70 | 276.47 | 468.52 | 439.87 | 144.76 |
Liabilities ($ Mln)
| SPX FLOW (FLOW) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,037.30 | 864.10 | 1,222.12 | 1,709.34 | 932.55 |
|
Minority Interest
|
-0.70 | -0.19 | 34.85 | -- | -- |
|
Non-Current Liabilities
|
530.50 | 972.49 | 89.53 | 227.06 | 911.56 |
|
Current Liabilities
|
517.00 | 755.91 | 382.44 | 506.79 | 427.70 |
|
Total Liabilities
|
2,086.20 | 2,592.31 | 1,728.94 | 2,443.20 | 2,271.81 |
Assets ($ Mln)
| SPX FLOW (FLOW) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,213.90 | 1,302.71 | 709.93 | 1,079.58 | 1,075.23 |
|
Current Assets
|
872.30 | 1,289.59 | 1,019.00 | 1,363.62 | 1,196.58 |
|
Total Assets
|
2,084.80 | 2,592.31 | 1,728.94 | 2,443.20 | 2,271.81 |
|
Total Debt*
|
422.10 | 819.00 | 24.99 | 226.11 | 919.99 |
|
Net Current Assets
|
355.30 | 533.69 | 636.56 | 856.83 | 768.88 |
Cashflow ($ Mln)
| SPX FLOW (FLOW) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
70.60 | 365.06 | 311.70 | 456.90 | 241.70 |
|
Cash Flow from Investing Activities
|
-122.80 | -205.36 | 29.07 | -153.30 | -44.93 |
|
Cash from Financing Activities
|
-64.40 | -221.94 | -376.72 | -57.14 | -213.04 |
|
Net Cash Inflow / Outflow
|
-116.60 | -62.23 | -35.95 | 245.39 | -10.81 |
Ratios
Profitability Ratios
| SPX FLOW (FLOW) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.53 | 17.09 | 39.38 | 25.63 | 7.98 |
|
ROE (%)
|
6.36 | 33.46 | 46.88 | 29.39 | 16.30 |
|
ROA (%)
|
3.19 | 11.27 | 28.77 | 19.85 | 6.36 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
4.35 | 8.87 | 12.44 | 22.27 | 4.47 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| SPX FLOW (FLOW) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.13 | 0.22 | 0.57 | 0.20 | 0.00 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
1,030.51 | 34.19 | 235.87 | 33.11 | 502.10 |
|
EPS Growth (%)
|
10.31 | 0.36 | 2.36 | 0.32 | 4.97 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| SPX FLOW (FLOW) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
54.41 | 30.07 | 28.84 | 32.06 | 24.75 |
|
Price / Book Value
|
3.50 | 9.63 | 11.05 | 8.25 | 3.84 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
20.38 | 13.25 | 19.37 | 23.71 | 16.14 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| SPX FLOW (FLOW) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.41 | 0.95 | 0.02 | 0.13 | 0.99 |
|
Short term debt to equity ratio
|
0.05 | 0.07 | 0.01 | 0.07 | 0.08 |
|
Current Ratio
|
1.69 | 1.71 | 2.66 | 2.69 | 2.80 |
|
Quick Ratio
|
1.22 | 0.99 | 1.54 | 1.94 | 1.95 |
|
Interest Coverage
|
-- | 26.74 | 84.17 | 50.78 | 6.75 |
Operating Efficiency Ratios
| SPX FLOW (FLOW) | Lincoln Electric Holdings (LECO) | Mueller (MLI) | Graco (GGG) | Applied Industrial Technologies (AIT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.76 | 14.05 | 12.52 | 16.36 | 15.96 |
|
Asset Turnover
|
0.73 | 1.32 | 2.31 | 0.90 | 1.42 |
|
Receivable days
|
63.12 | 48.00 | 40.18 | 58.81 | 54.54 |
|
Inventory Days
|
81.24 | 77.68 | 46.31 | 127.92 | 59.68 |
|
Payable days
|
59.34 | 49.48 | 20.41 | 26.19 | 31.31 |
|
Cash Conversion Cycle
|
85.03 | 76.20 | 66.08 | 160.55 | 82.90 |