Code Chain New Continent (CCNC) Peer Comparison

$2.69

$-0.09 (-3.27%)

As on 13-Mar-2023 09:30EDT

Market cap

$6 Mln

Revenue (TTM)

$23 Mln

P/E Ratio

43.1

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Code Chain New Continent (CCNC)	Alcoa Corp (AA)	Century Aluminum (CENX)	Peabody Energy Corp (BTU)	Kaiser Aluminum (KALU)
Market cap ($ Mln)	6	13,684	4,348	3,274	2,520
Revenue ($ Mln)	23	13,603	2,667	4,011	4,136
Net Profit ($ Mln)	-18.25	1,277.00	603.50	-182.70	227.00
Net Margin (%)	-79.00	9.39	22.63	-4.56	5.49
RoE (%)	-83.27	19.40	57.16	-5.87	25.65
Price to Earnings	43.07	10.50	7.59	--	11.22
Price-To-Book	0.47	1.81	3.10	0.94	2.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Code Chain New Continent (CCNC)	Alcoa Corp (AA)	Century Aluminum (CENX)	Peabody Energy Corp (BTU)	Kaiser Aluminum (KALU)
Operating Revenue	23.10	12,437.00	2,212.50	3,318.30	2,622.00
Cost of Revenue	22.11	9,815.00	2,088.30	2,553.10	2,348.10
Gross Profit	8.25	2,622.00	124.20	765.20	273.90
Operating Expenses	-1.45	258.00	58.20	333.00	209.50
Operating Profit (EBIT)	-10.51	2,364.00	66.00	432.20	64.40
Other Income	0.00	445.00	-233.30	39.70	-38.90
Profit before Tax	-12.66	1,199.00	-197.70	370.20	-24.00
Provision for Tax	5.64	629.00	-30.60	22.80	-5.50
Profit after Tax (Net Income)	-18.25	429.00	-167.10	360.10	-18.50
Minority Interest	0.00	1,612.00	--	59.00	--
Consolidated Profit	-18.25	429.00	-167.10	360.10	-18.50

Liabilities ($ Mln)

	Code Chain New Continent (CCNC)	Alcoa Corp (AA)	Century Aluminum (CENX)	Peabody Energy Corp (BTU)	Kaiser Aluminum (KALU)
Shareholder's Funds	10.74	4,672.00	421.00	1,761.80	692.50
Minority Interest	0.00	1,612.00	--	59.00	--
Non-Current Liabilities	0.00	5,518.00	601.50	2,197.30	1,273.20
Current Liabilities	5.71	3,223.00	547.40	931.70	456.70
Total Liabilities	50.54	15,025.00	1,569.90	4,949.80	2,422.40

Assets ($ Mln)

	Code Chain New Continent (CCNC)	Alcoa Corp (AA)	Century Aluminum (CENX)	Peabody Energy Corp (BTU)	Kaiser Aluminum (KALU)
Non-Current Assets	15.07	10,000.00	951.70	3,148.10	1,217.00
Current Assets	1.38	5,026.00	618.20	1,801.70	1,205.40
Total Assets	50.54	15,025.00	1,569.90	4,949.80	2,422.40
Total Debt*	0.47	1,866.00	474.10	1,181.40	1,094.30
Net Current Assets	-4.33	1,803.00	70.80	887.20	748.70

Cashflow ($ Mln)

	Code Chain New Continent (CCNC)	Alcoa Corp (AA)	Century Aluminum (CENX)	Peabody Energy Corp (BTU)	Kaiser Aluminum (KALU)
Cash From Operating Activities	-5.51	920.00	-64.70	420.00	79.40
Cash Flow from Investing Activities	-1.27	565.00	-82.60	-131.50	-665.80
Cash from Financing Activities	22.80	-1,158.00	103.70	-43.40	109.10
Net Cash Inflow / Outflow	--	327.00	-43.60	245.10	-477.30

Ratios

Profitability Ratios

	Code Chain New Continent (CCNC)	Alcoa Corp (AA)	Century Aluminum (CENX)	Peabody Energy Corp (BTU)	Kaiser Aluminum (KALU)
ROCE (%)	-97.11	6.88	-18.76	13.00	-1.09
ROE (%)	-83.27	10.75	-34.56	26.76	-2.60
ROA (%)	-45.23	2.87	-11.25	7.49	-0.86
EBIT Margin (%)	-72.03	--	--	--	--
Net Margin (%)	-79.00	3.33	-8.44	10.72	-0.72
Cash Profit Margin (%)	0.00	--	--	--	--

Growth Ratios

	Code Chain New Continent (CCNC)	Alcoa Corp (AA)	Century Aluminum (CENX)	Peabody Energy Corp (BTU)	Kaiser Aluminum (KALU)
Revenue Growth (%)	85.77	0.33	0.38	0.15	1.24
EBIT Growth (%)	54.05	--	--	--	--
Net Profit Growth (%)	49.51	352.35	-35.52	119.25	-164.24
EPS Growth (%)	--	3.53	-0.26	1.14	-1.64
Book Value Growth (%)	--	--	--	--	--

Valuation Ratios

	Code Chain New Continent (CCNC)	Alcoa Corp (AA)	Century Aluminum (CENX)	Peabody Energy Corp (BTU)	Kaiser Aluminum (KALU)
Price / Earnings	--	25.79	-9.58	3.73	-80.49
Price / Book Value	--	2.37	3.80	0.76	2.15
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	0.58	5.39	-24.19	1.73	19.49
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Code Chain New Continent (CCNC)	Alcoa Corp (AA)	Century Aluminum (CENX)	Peabody Energy Corp (BTU)	Kaiser Aluminum (KALU)
Debt to Equity	0.00	0.40	1.13	0.67	1.58
Short term debt to equity ratio	0.04	0.02	0.29	0.04	0.02
Current Ratio	0.24	1.56	1.13	1.93	2.64
Quick Ratio	0.24	0.95	0.35	1.69	1.75
Interest Coverage	-12,280.91	7.15	-5.50	3.02	0.52

Operating Efficiency Ratios

	Code Chain New Continent (CCNC)	Alcoa Corp (AA)	Century Aluminum (CENX)	Peabody Energy Corp (BTU)	Kaiser Aluminum (KALU)
Debtors to sales (%)	4.87	7.11	4.02	10.56	17.12
Asset Turnover	0.57	0.83	1.49	0.69	1.22
Receivable days	23.32	21.14	12.40	32.76	42.45
Inventory Days	11.44	62.41	62.68	34.93	43.29
Payable days	50.83	57.25	25.59	24.89	34.03
Cash Conversion Cycle	-16.06	26.30	49.49	42.80	51.71

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly