Market cap
$12,436 Mln
Revenue (TTM)
$5,104 Mln
P/E Ratio
14.6
P/B Ratio
1830.5
Div. Yield
0 %
| Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
12,436 | 12,510 | 12,231 | 11,809 | 9,185 |
Revenue ($ Mln) |
5,104 | 1,126 | 6,464 | 2,544 | 11,093 |
Net Profit ($ Mln) |
910.30 | 210.23 | 775.28 | 502.78 | 778.00 |
Net Margin (%) |
17.83 | 18.67 | 11.99 | 19.76 | 7.01 |
RoE (%) |
820.83 | 89.03 | -- | 24.04 | 69.87 |
Price to Earnings |
14.59 | 61.30 | 17.32 | 23.64 | 12.38 |
Price-To-Book |
1,830.53 | 79.42 | 160.06 | 5.71 | 7.89 |
Income Statement ($ Mln)
| Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,104.10 | 1,126.19 | 6,463.66 | 2,544.34 | 11,093.00 |
|
Cost of Revenue
|
1,847.60 | 510.75 | 2,010.93 | 1,433.65 | 6,137.00 |
|
Gross Profit
|
3,149.60 | 602.74 | 4,395.78 | 1,014.54 | 6,561.00 |
|
Operating Expenses
|
1,970.20 | 341.44 | 3,336.82 | 475.66 | 3,901.00 |
|
Operating Profit (EBIT)
|
1,286.30 | 274.01 | 1,115.90 | 606.24 | 1,055.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,159.80 | 283.37 | 1,030.30 | 652.79 | 897.00 |
|
Provision for Tax
|
249.50 | 73.14 | 255.02 | 150.01 | 119.00 |
|
Profit after Tax (Net Income)
|
910.30 | 210.23 | 775.28 | 502.78 | 778.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 277.46 | 0.00 | 372.00 |
Liabilities ($ Mln)
| Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.70 | 157.51 | -167.35 | 2,051.95 | 1,202.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
4,869.00 | 66.09 | 3,697.72 | 0.00 | 4,502.00 |
|
Current Liabilities
|
3,120.90 | 475.05 | 3,663.30 | 0.00 | 1,906.00 |
|
Total Liabilities
|
8,034.90 | 839.39 | 8,085.40 | 3,043.97 | 7,312.00 |
Assets ($ Mln)
| Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6,023.80 | 231.59 | 3,969.35 | 0.00 | 4,570.00 |
|
Current Assets
|
1,972.80 | 467.06 | 3,224.33 | 0.00 | 3,040.00 |
|
Total Assets
|
8,034.90 | 839.39 | 8,085.40 | 3,043.97 | 7,312.00 |
|
Total Debt*
|
3,841.40 | 53.88 | 2,979.28 | 40.00 | 4,160.00 |
|
Net Current Assets
|
-1,148.10 | -7.99 | -438.98 | 0.00 | 1,134.00 |
Cashflow ($ Mln)
| Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,599.40 | 389.47 | 1,290.37 | 641.50 | 1,009.00 |
|
Cash Flow from Investing Activities
|
-25.10 | -15.46 | -115.14 | -232.16 | -218.00 |
|
Cash from Financing Activities
|
-1,587.10 | -315.16 | -1,439.72 | -345.67 | -460.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.20 | 56.83 | 17.79 | 20.15 | 18.88 |
|
ROE (%)
|
820.83 | 89.03 | 86.85 | 23.63 | 69.87 |
|
ROA (%)
|
8.12 | 18.08 | 6.81 | 14.95 | 8.44 |
|
EBIT Margin (%)
|
25.68 | 25.16 | 17.24 | 23.83 | 9.81 |
|
Net Margin (%)
|
17.83 | 18.67 | 11.99 | 19.76 | 7.01 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.41 | 6.48 | 0.68 | 7.12 | -7.27 |
|
EBIT Growth (%)
|
23.70 | 1.32 | -27.19 | 1.64 | -22.58 |
|
Net Profit Growth (%)
|
12.59 | -4.94 | -38.73 | 10.32 | -25.10 |
|
EPS Growth (%)
|
20.19 | -2.86 | -31.45 | 11.35 | -21.96 |
|
Book Value Growth (%)
|
-98.21 | -42.02 | -112.69 | -2.42 | 16.36 |
Valuation Ratios
| Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.31 | 47.78 | 24.95 | 28.86 | 14.12 |
|
Price / Book Value
|
78.56 | 33.39 | 56.86 | 6.17 | 13.16 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
15.28 | 35.23 | 16.34 | 16.35 | 10.51 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
561.10 | 0.00 | -17.80 | 0.00 | 3.26 |
|
Short term debt to equity ratio
|
2.24 | 0.00 | 0.00 | 0.00 | 0.04 |
|
Current Ratio
|
0.63 | 0.98 | 0.88 | 1.27 | 1.59 |
|
Quick Ratio
|
0.63 | 0.98 | 0.88 | -- | 1.59 |
|
Interest Coverage
|
8.70 | -- | 14.09 | 122.18 | 10.44 |
Operating Efficiency Ratios
| Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.82 | 19.44 | 18.60 | 13.72 | 20.91 |
|
Asset Turnover
|
0.46 | 0.97 | 0.57 | 0.76 | 1.20 |
|
Receivable days
|
6.43 | 71.83 | 95.03 | 48.90 | 65.82 |
|
Inventory Days
|
-- | -- | -- | -45.30 | -0.59 |
|
Payable days
|
15.11 | 18.62 | 9.17 | 7.57 | 45.36 |
|
Cash Conversion Cycle
|
-- | -- | -- | -3.97 | 19.88 |