Recursion Pharmaceuticals Inc. Class A (RXRX) Key Ratios
$3.36
As on 28-Aug-2026 13:37EDT
Market cap
$1,877 Mln
Revenue (TTM)
$55 Mln
P/E Ratio
--
P/B Ratio
2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 18.51 | -59.85 | -14.88 | 3.22 | 45.50 |
| EBIT | -7.34 | 23.75 | 19.19 | -122.52 | -218.57 |
| Net Profit | -11.49 | 23.79 | 20.04 | -83.86 | -217.00 |
| EPS | -10.83 | 40.26 | 41.96 | 7.69 | -9.96 |
| Book Value | -- | -- | -30.28 | -6.38 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -801.71 | -970.42 | -953.07 | -861.11 | -787.26 |
| Net Margin
| -- | -2,828.37 | -945.92 | -- | -- |
| Return on equity
| -63.52 | -68.58 | -50.73 | -59.54 | -61.89 |
| Return on Capital
| -57.74 | -63.00 | -- | -54.82 | -55.95 |
| Return on Assets
| -45.55 | -42.47 | -37.08 | -44.12 | -44.11 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.07 | 0.10 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
--
|
-54.82
|
-55.95
|
-62.43
|
-43.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-50.73
Lower than Peers by 10.43
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
-50.73
|
-59.54
|
-61.89
|
-69.12
|
-46.55
|
|
Peer Median
|
-40.29
|
--
|
--
|
--
|
--
|
ROA
-37.08
Lower than Peers by 6.24
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
-37.08
|
-44.12
|
-44.11
|
-48.42
|
-36.51
|
|
Peer Median
|
-30.84
|
--
|
--
|
--
|
--
|
EBIT Margin
-953.07
Lower than Peers by 870.86
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
-953.07
|
-861.11
|
-787.26
|
-756.75
|
-619.26
|
|
Peer Median
|
-82.21
|
--
|
--
|
--
|
--
|
Net Margin
-945.92
Lower than Peers by 856.04
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
-945.92
|
-863.35
|
-788.02
|
-747.71
|
-603.36
|
|
Peer Median
|
-89.88
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-14.88
Lower than Peers by 68.91
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
-14.88
|
0.27
|
0.34
|
0.11
|
2.97
|
|
Peer Median
|
54.03
|
--
|
--
|
--
|
--
|
EBIT Growth
19.19
Higher than Peers by 20.15
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
19.19
|
-38.83
|
-39.51
|
-35.12
|
-34.44
|
|
Peer Median
|
-0.95
|
--
|
--
|
--
|
--
|
Net Profit Growth
20.04
Higher than Peers by 27.23
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
20.04
|
-39.06
|
-41.33
|
-37.02
|
-34.45
|
|
Peer Median
|
-7.19
|
--
|
--
|
--
|
--
|
EPS Growth
41.96
Higher than Peers by 27.53
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
41.96
|
0.11
|
0.02
|
-0.09
|
-0.23
|
|
Peer Median
|
14.43
|
--
|
--
|
--
|
--
|
Book Value Growth
-21.97
Lower than Peers by 11.51
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
-21.97
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-10.46
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
0.01
|
0.07
|
0.10
|
0.11
|
0.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
0.02
|
0.02
|
0.02
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.03
Lower than Peers by 0.77
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
5.03
|
5.50
|
3.81
|
4.70
|
5.68
|
|
Peer Median
|
5.80
|
--
|
--
|
--
|
--
|
Quick Ratio
5.03
Lower than Peers by 0.66
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
5.03
|
--
|
--
|
4.74
|
5.67
|
|
Peer Median
|
5.69
|
--
|
--
|
--
|
--
|
Interest Coverage
-347.28
Lower than Peers by 345.19
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
-347.28
|
-355.30
|
-294.67
|
-3,423.00
|
-4,467.76
|
|
Peer Median
|
-2.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
26.24
Higher than Peers by 7.26
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
26.24
|
33.01
|
83.56
|
7.05
|
6.94
|
|
Peer Median
|
18.97
|
--
|
--
|
--
|
--
|
Asset Turnover
0.04
Lower than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
0.04
|
0.05
|
0.06
|
0.06
|
0.06
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
--
|
180.51
|
162.21
|
24.34
|
54.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
--
|
--
|
-24.98
|
-7.78
|
10.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
--
|
59.99
|
103.21
|
36.62
|
28.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
--
|
--
|
34.01
|
-20.06
|
37.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
--
|
-3.34
|
-4.90
|
-7.01
|
-5.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.95
Lower than Peers by 3.40
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
1.95
|
1.90
|
2.20
|
4.96
|
2.95
|
|
Peer Median
|
5.35
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-5.31
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
-5.31
|
-2.66
|
-4.18
|
-6.36
|
-3.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,877
Higher than Peers by 1,729
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Recursion Pharmaceuticals Inc. Class A (RXRX)
|
1,877
|
--
|
--
|
--
|
--
|
|
Peer Median
|
147
|
--
|
--
|
--
|
--
|