Rayonier Advanced Materials (RYAM) Financials
$8.56
As on 03-Sep-2026 15:43EDT
Market cap
$580 Mln
Revenue (TTM)
$1,465 Mln
P/E Ratio
--
P/B Ratio
3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,465.45
|
1,466.40
|
1,630.31
|
1,643.33
|
1,717.27
|
1,407.56
|
|||||
|
Cost of Revenue
|
1,378.95
|
1,347.61
|
1,464.73
|
1,555.18
|
1,594.18
|
1,332.84
|
|||||
|
Gross Profit
|
86.50
|
118.79
|
165.58
|
88.15
|
123.08
|
74.72
|
|||||
|
Operating Expenses
|
137.65
|
107.54
|
126.10
|
153.42
|
96.95
|
85.17
|
|||||
|
Operating Profit (EBIT)
|
-51.16
|
11.25
|
39.48
|
-65.26
|
26.14
|
-10.45
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
3.42
|
0.32
|
|||||
|
Profit before Tax
|
-154.46
|
-99.92
|
-50.85
|
-132.47
|
-26.48
|
-84.46
|
|||||
|
Provision for Tax
|
-15.55
|
323.27
|
-8.93
|
-32.31
|
0.90
|
-34.69
|
|||||
|
Profit after Tax (Net Income)
|
-141.02
|
-422.50
|
-39.00
|
-101.84
|
-14.92
|
66.41
|
|||||
|
Minority Interest
|
-1.26
|
-1.99
|
-0.29
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-14.92
|
66.00
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
194.75
|
316.56
|
713.89
|
746.45
|
829.31
|
814.00
|
|||||
|
Minority Interest
|
-1.26
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,041.08
|
1,070.06
|
1,005.11
|
1,060.42
|
1,164.54
|
1,276.00
|
|||||
|
Current Liabilities
|
371.80
|
360.38
|
400.16
|
375.83
|
353.68
|
355.00
|
|||||
|
Total Liabilities
|
1,991.60
|
1,758.36
|
2,129.66
|
2,182.70
|
2,347.53
|
2,445.00
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,109.38
|
1,189.97
|
1,528.70
|
1,607.64
|
1,658.00
|
1,669.00
|
|||||
|
Current Assets
|
510.42
|
568.38
|
600.96
|
575.06
|
689.53
|
776.00
|
|||||
|
Total Assets
|
1,991.60
|
1,758.36
|
2,129.66
|
2,182.70
|
2,347.53
|
2,445.00
|
|||||
|
Total Debt*
|
774.77
|
779.02
|
729.82
|
777.46
|
853.13
|
929.03
|
|||||
|
Net Current Assets
|
138.62
|
208.01
|
200.80
|
199.23
|
336.00
|
421.00
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
24.00
|
203.61
|
136.27
|
68.81
|
233.22
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-114.00
|
-107.94
|
-127.28
|
-94.17
|
85.39
|
|||||
|
Cash from Financing Activities
|
--
|
30.00
|
-42.48
|
-86.95
|
-73.12
|
-156.66
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-98.48
|
161.95
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-2.10
|
-6.31
|
-0.59
|
-1.56
|
-0.23
|
1.04
|
|||||
|
Cash EPS ($)
|
--
|
-4.31
|
1.49
|
0.62
|
1.81
|
3.22
|
|||||
|
Adjusted Book Value ($)
|
--
|
4.72
|
10.83
|
11.42
|
12.52
|
12.77
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.36
|
3.09
|
2.09
|
1.04
|
3.66
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.37
|
1.45
|
0.13
|
-1.05
|
2.20
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-33.28
|
-2.63
|
-6.35
|
-0.87
|
3.77
|
|||||
|
ROE (%)
|
-55.65
|
-82.00
|
-5.34
|
-12.93
|
-1.82
|
8.80
|
|||||
|
ROA (%)
|
-6.85
|
-21.73
|
-1.81
|
-4.50
|
-0.62
|
2.67
|
|||||
|
EBIT Margin (%)
|
-3.50
|
0.20
|
2.24
|
-3.57
|
2.47
|
-1.17
|
|||||
|
Net Margin (%)
|
-9.62
|
-28.81
|
-2.39
|
-6.20
|
-0.87
|
4.72
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.57
|
-0.10
|
-0.01
|
-0.04
|
0.22
|
0.05
|
|||||
|
EBIT Growth (%)
|
-84.30
|
-92.04
|
162.24
|
-238.49
|
357.08
|
53.77
|
|||||
|
Net Profit Growth (%)
|
67.96
|
-983.41
|
61.71
|
-582.59
|
-122.46
|
11,866.49
|
|||||
|
EPS Growth (%)
|
68.46
|
-9.66
|
0.62
|
-5.92
|
-1.22
|
120.05
|
|||||
|
Book Value Growth (%)
|
-43.64
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.93
|
-13.95
|
-2.60
|
-42.61
|
5.48
|
|||||
|
Price / Book Value
|
3.03
|
1.25
|
0.76
|
0.35
|
0.77
|
0.45
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
15.33
|
8.02
|
6.61
|
11.88
|
7.56
|
8.22
|
|||||
|
Close Price ($)
|
7.86
|
5.89
|
8.25
|
4.05
|
9.60
|
5.71
|
|||||
|
High Price ($)
|
11.85
|
8.56
|
10.28
|
9.84
|
9.65
|
11.30
|
|||||
|
Low Price ($)
|
3.35
|
3.35
|
3.15
|
2.66
|
2.44
|
4.98
|
|||||
|
Market Cap ($ Cr)
|
580.39
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
3.83
|
2.46
|
1.02
|
1.04
|
1.03
|
1.14
|
|||||
|
Short term debt to equity ratio
|
0.15
|
0.07
|
0.03
|
0.03
|
0.02
|
0.05
|
|||||
|
Current Ratio
|
1.37
|
1.58
|
1.50
|
1.53
|
1.95
|
2.19
|
|||||
|
Quick Ratio
|
0.85
|
0.92
|
0.98
|
0.98
|
1.20
|
1.54
|
|||||
|
Interest Coverage
|
-0.56
|
0.03
|
0.43
|
-0.79
|
0.64
|
-0.25
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.29
|
13.30
|
13.29
|
13.20
|
12.39
|
14.42
|
|||||
|
Asset Turnover
|
0.71
|
0.75
|
0.76
|
0.73
|
0.72
|
0.57
|
|||||
|
Receivable days
|
--
|
51.27
|
48.56
|
47.75
|
44.21
|
57.20
|
|||||
|
Inventory Days
|
--
|
60.44
|
51.80
|
55.52
|
56.82
|
54.99
|
|||||
|
Payable days
|
--
|
52.40
|
47.69
|
41.12
|
38.20
|
44.69
|
|||||
|
Cash Conversion Cycle
|
--
|
59.30
|
52.68
|
62.15
|
62.84
|
67.50
|