Market cap
$781 Mln
Revenue (TTM)
$283 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
| Re Max Holding (RMAX) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | RMR Group Inc (RMR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
781 | 3,967 | 3,406 | 1,238 | 342 |
Revenue ($ Mln) |
283 | 3,605 | 3,254 | 812 | 639 |
Net Profit ($ Mln) |
-8.61 | 148.25 | -1,521.00 | 14.36 | 19.81 |
Net Margin (%) |
-3.04 | 4.11 | -46.74 | 1.77 | 3.10 |
RoE (%) |
-1.05 | 7.88 | -158.52 | 2.43 | -1.86 |
Price to Earnings |
-- | 20.01 | -- | 88.38 | 17.39 |
Price-To-Book |
0.69 | 2.04 | 3.69 | 2.14 | 1.51 |
Income Statement ($ Mln)
| Re Max Holding (RMAX) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | RMR Group Inc (RMR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
283.12 | 3,605.06 | 3,254.00 | 812.22 | 638.98 |
|
Cost of Revenue
|
105.27 | 139.09 | 2,984.00 | 522.80 | 130.06 |
|
Gross Profit
|
168.07 | 3,155.77 | 304.00 | 260.47 | 538.56 |
|
Operating Expenses
|
135.86 | 3,189.83 | 792.00 | 279.16 | 448.67 |
|
Operating Profit (EBIT)
|
41.99 | 276.15 | -522.00 | 10.27 | 60.25 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-5.17 | 246.85 | -1,521.00 | 24.79 | 53.08 |
|
Provision for Tax
|
4.22 | 64.93 | 0.00 | 10.43 | 5.42 |
|
Profit after Tax (Net Income)
|
-8.61 | 148.25 | -1,521.00 | 14.36 | 19.81 |
|
Minority Interest
|
3.89 | -33.67 | 0.00 | 0.00 | -24.06 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 13.55 | 0.00 |
Liabilities ($ Mln)
| Re Max Holding (RMAX) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | RMR Group Inc (RMR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
443.93 | 1,446.75 | 914.00 | 578.91 | 224.19 |
|
Minority Interest
|
3.89 | -33.67 | 0.00 | 0.00 | -24.06 |
|
Non-Current Liabilities
|
461.26 | 1,519.63 | 1,079.00 | 169.38 | 205.16 |
|
Current Liabilities
|
153.06 | 1,919.56 | 968.00 | 17.50 | 109.86 |
|
Total Liabilities
|
582.48 | 5,019.17 | 2,407.00 | 827.18 | 718.25 |
Assets ($ Mln)
| Re Max Holding (RMAX) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | RMR Group Inc (RMR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
331.81 | 3,088.54 | 111.00 | 495.16 | 560.28 |
|
Current Assets
|
235.62 | 2,099.68 | 2,850.00 | 270.64 | 153.30 |
|
Total Assets
|
582.48 | 5,019.17 | 2,407.00 | 827.18 | 718.25 |
|
Total Debt*
|
453.91 | 2,173.86 | 194.00 | 74.15 | 183.39 |
|
Net Current Assets
|
82.56 | 180.12 | 1,882.00 | 177.81 | 43.44 |
Cashflow ($ Mln)
| Re Max Holding (RMAX) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | RMR Group Inc (RMR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
40.88 | 172.00 | 1,049.00 | 66.66 | 75.75 |
|
Cash Flow from Investing Activities
|
-7.78 | -198.11 | -12.00 | -3.82 | -183.86 |
|
Cash from Financing Activities
|
-10.75 | -44.85 | -499.00 | -54.58 | 28.81 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Re Max Holding (RMAX) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | RMR Group Inc (RMR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.90 | 3.77 | -61.49 | -0.27 | 4.49 |
|
ROE (%)
|
-1.05 | 7.88 | -158.52 | 2.43 | -1.86 |
|
ROA (%)
|
-1.20 | 2.01 | -40.67 | 1.65 | 2.53 |
|
EBIT Margin (%)
|
8.81 | 8.63 | -43.24 | 3.14 | 9.75 |
|
Net Margin (%)
|
-3.04 | 4.11 | -46.74 | 1.77 | 3.10 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Re Max Holding (RMAX) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | RMR Group Inc (RMR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.04 | 20.84 | -37.19 | 11.89 | -15.21 |
|
EBIT Growth (%)
|
-39.13 | 82.76 | -763.19 | 317.14 | 7.83 |
|
Net Profit Growth (%)
|
-190.65 | 96.98 | -398.69 | 216.78 | 1.49 |
|
EPS Growth (%)
|
-188.27 | 107.22 | -346.28 | 215.92 | 0.64 |
|
Book Value Growth (%)
|
-4.90 | 12.91 | 9.41 | -2.37 | -3.85 |
Valuation Ratios
| Re Max Holding (RMAX) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | RMR Group Inc (RMR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.46 | 34.94 | -3.44 | -556.96 | 14.92 |
|
Price / Book Value
|
0.35 | 3.02 | 4.45 | 1.76 | 1.15 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
6.47 | 14.30 | -3.29 | 55.94 | 6.59 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Re Max Holding (RMAX) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | RMR Group Inc (RMR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.97 | 0.60 | 1.17 | 0.00 | 0.73 |
|
Short term debt to equity ratio
|
0.03 | 0.63 | 0.00 | 0.03 | 0.02 |
|
Current Ratio
|
1.54 | 1.09 | 2.94 | 15.46 | 1.40 |
|
Quick Ratio
|
1.54 | 1.09 | 1.04 | 15.46 | 1.40 |
|
Interest Coverage
|
0.83 | 4.84 | -12.34 | 37.50 | 6.24 |
Operating Efficiency Ratios
| Re Max Holding (RMAX) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | RMR Group Inc (RMR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.17 | 18.31 | 0.00 | 4.63 | 12.50 |
|
Asset Turnover
|
0.39 | 0.49 | 0.87 | 0.93 | 0.81 |
|
Receivable days
|
39.04 | 67.66 | 0.50 | 14.64 | 65.38 |
|
Inventory Days
|
-- | -- | 138.48 | -- | -- |
|
Payable days
|
14.41 | 535.57 | 0.40 | 9.14 | 79.38 |
|
Cash Conversion Cycle
|
-- | -- | 138.58 | -- | -- |