Market cap
$2,286 Mln
Revenue (TTM)
$714 Mln
P/E Ratio
69.6
P/B Ratio
2.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -10.83 | 27.18 | 32.21 | 27.10 | 35.32 |
| EBIT | -99.21 | 103.00 | 532.37 | 60.02 | 32.99 |
| Net Profit | -165.08 | 32.15 | 398.32 | 49.09 | 27.19 |
| EPS | -168.03 | 32.08 | 532.78 | 46.16 | 21.33 |
| Book Value | -- | -- | -0.13 | 13.61 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 0.02 | -4.86 | 6.78 | 4.01 | 0.49 |
| Net Margin
| -- | -14.31 | 4.77 | -- | -- |
| Return on equity
| 0.22 | -4.31 | 4.12 | 1.64 | 0.36 |
| Return on Capital
| 0.22 | -3.38 | -- | 1.63 | 0.36 |
| Return on Assets
| 0.14 | -2.35 | 2.39 | 1.14 | 0.26 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
--
|
1.63
|
0.36
|
-1.35
|
-7.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
4.12
Lower than Peers by 9.62
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
4.12
|
1.64
|
0.36
|
-1.35
|
-8.16
|
|
Peer Median
|
13.74
|
--
|
--
|
--
|
--
|
ROA
2.39
Lower than Peers by 1.28
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
2.39
|
1.14
|
0.26
|
-0.98
|
-5.99
|
|
Peer Median
|
3.67
|
--
|
--
|
--
|
--
|
EBIT Margin
6.78
Lower than Peers by 4.03
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
6.78
|
4.01
|
0.49
|
-4.43
|
-12.49
|
|
Peer Median
|
10.81
|
--
|
--
|
--
|
--
|
Net Margin
4.77
Lower than Peers by 1.77
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
4.77
|
2.17
|
0.59
|
-2.13
|
-13.88
|
|
Peer Median
|
6.54
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
32.21
Higher than Peers by 24.09
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
32.21
|
0.27
|
0.22
|
0.39
|
0.44
|
|
Peer Median
|
8.12
|
--
|
--
|
--
|
--
|
EBIT Growth
532.37
Higher than Peers by 520.80
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
532.37
|
941.12
|
113.44
|
50.65
|
-51.21
|
|
Peer Median
|
11.57
|
--
|
--
|
--
|
--
|
Net Profit Growth
398.32
Higher than Peers by 385.01
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
398.32
|
365.41
|
133.85
|
78.23
|
-40.10
|
|
Peer Median
|
13.30
|
--
|
--
|
--
|
--
|
EPS Growth
532.78
Higher than Peers by 509.52
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
532.78
|
3.53
|
1.35
|
0.82
|
-0.36
|
|
Peer Median
|
23.27
|
--
|
--
|
--
|
--
|
Book Value Growth
3.15
Lower than Peers by 6.70
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
3.15
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.85
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
0.54
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.52
No difference
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
1.52
|
1.50
|
2.63
|
2.98
|
2.54
|
|
Peer Median
|
1.52
|
--
|
--
|
--
|
--
|
Quick Ratio
1.52
Higher than Peers by 0.06
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
1.52
|
--
|
--
|
--
|
2.53
|
|
Peer Median
|
1.46
|
--
|
--
|
--
|
--
|
Interest Coverage
18.38
Higher than Peers by 13.49
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
18.38
|
7.08
|
4.46
|
-4.80
|
-29.85
|
|
Peer Median
|
4.90
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
20.68
Higher than Peers by 1.70
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
20.68
|
33.83
|
26.27
|
35.44
|
28.31
|
|
Peer Median
|
18.98
|
--
|
--
|
--
|
--
|
Asset Turnover
0.50
Lower than Peers by 0.18
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
0.50
|
0.52
|
0.45
|
0.46
|
0.44
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
--
|
99.67
|
100.98
|
101.84
|
79.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
--
|
--
|
--
|
5.21
|
10.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
--
|
23.29
|
28.75
|
33.77
|
39.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
--
|
--
|
--
|
73.29
|
50.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
69.59
Higher than Peers by 45.56
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
69.59
|
134.02
|
884.97
|
-348.30
|
-67.22
|
|
Peer Median
|
24.04
|
--
|
--
|
--
|
--
|
Price / Book Value
2.79
No difference
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
2.79
|
2.17
|
3.15
|
3.80
|
5.49
|
|
Peer Median
|
2.79
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
27.90
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
27.90
|
28.52
|
99.04
|
-108.30
|
-96.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,286
Higher than Peers by 1,984
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flywire Corp (FLYW)
|
2,286
|
--
|
--
|
--
|
--
|
|
Peer Median
|
302
|
--
|
--
|
--
|
--
|