Rithm Capital Corp (RITM) Peer Comparison
$7.17
As on 03-Oct-2022 09:30EDT
Market cap
$5,083 Mln
Revenue (TTM)
$1,928 Mln
P/E Ratio
4.9
P/B Ratio
0.8
Div. Yield
8.7 %
| Rithm Capital Corp (RITM) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,083 | 17,456 | 15,271 | 15,030 | 14,701 |
Revenue ($ Mln) |
1,928 | 7,284 | 2,326 | 2,950 | 1,292 |
Net Profit ($ Mln) |
662,190.81 | 2,951.26 | 556.08 | 253.72 | 858.31 |
Net Margin (%) |
35,269.10 | 40.52 | 23.90 | 8.60 | 66.43 |
RoE (%) |
9,382.22 | 17.71 | 54.49 | 2.90 | 15.54 |
Price to Earnings |
4.88 | 5.62 | 27.49 | 58.89 | 16.65 |
Price-To-Book |
0.82 | 1.16 | 15.57 | 1.82 | 2.63 |
Income Statement ($ Mln)
| Rithm Capital Corp (RITM) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,927.89 | 751.40 | 1,787.40 | 1,896.18 | 1,062.81 |
|
Cost of Revenue
|
445.71 | 49.27 | 576.51 | 773.28 | 12.26 |
|
Gross Profit
|
1,559.55 | 702.13 | 1,210.89 | 1,122.91 | 1,050.55 |
|
Operating Expenses
|
2,953.18 | -2,226.63 | 689.71 | 782.59 | 484.38 |
|
Operating Profit (EBIT)
|
1,033.65 | 2,928.76 | 521.19 | 340.32 | 566.17 |
|
Other Income
|
-50.35 | 853.18 | -24.44 | -- | 146.33 |
|
Profit before Tax
|
662,254.60 | 2,400.96 | 397.35 | 134.47 | 432.14 |
|
Provision for Tax
|
327.05 | 4.68 | 9.26 | -3.26 | 3.84 |
|
Profit after Tax (Net Income)
|
662,190.81 | 2,389.90 | 388.09 | 505.54 | 416.74 |
|
Minority Interest
|
-17.39 | 25.50 | -- | -- | 201.39 |
|
Consolidated Profit
|
943.48 | 2,282.36 | 387.73 | 502.27 | 416.74 |
Liabilities ($ Mln)
| Rithm Capital Corp (RITM) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,990.57 | 13,195.33 | 1,217.09 | 6,515.47 | 4,108.23 |
|
Minority Interest
|
-17.39 | 25.50 | -- | -- | 201.39 |
|
Non-Current Liabilities
|
25,750.67 | 6,204.70 | 4,167.44 | 6,175.00 | 5,261.74 |
|
Current Liabilities
|
2,522.24 | 1,142.34 | 662.97 | 1,936.42 | 268.52 |
|
Total Liabilities
|
39,742.19 | 76,764.06 | 6,047.49 | 15,257.52 | 9,638.48 |
Assets ($ Mln)
| Rithm Capital Corp (RITM) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
32,198.26 | 64,883.67 | 5,658.89 | 14,544.09 | 8,243.88 |
|
Current Assets
|
3,136.28 | 1,579.73 | 388.61 | 713.43 | 1,394.60 |
|
Total Assets
|
39,676.84 | 76,764.06 | 6,047.49 | 15,257.52 | 9,638.48 |
|
Total Debt*
|
0.00 | 8,011.21 | 4,225.85 | 6,374.54 | 5,253.63 |
|
Net Current Assets
|
0.00 | -- | -274.36 | -1,222.98 | 1,126.08 |
Cashflow ($ Mln)
| Rithm Capital Corp (RITM) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,883.87 | 3,076.84 | 734.42 | 795.25 | 722.14 |
|
Cash Flow from Investing Activities
|
2,306.25 | 4,899.28 | -461.76 | 531.03 | -524.17 |
|
Cash from Financing Activities
|
-4,742.16 | -7,877.73 | -294.52 | -1,288.52 | -341.12 |
|
Net Cash Inflow / Outflow
|
447.97 | 98.39 | -21.86 | -- | -143.15 |
Ratios
Profitability Ratios
| Rithm Capital Corp (RITM) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.80 | 4.71 | 7.23 | 3.87 | 4.54 |
|
ROE (%)
|
9,382.22 | 17.56 | 32.08 | 7.63 | 10.48 |
|
ROA (%)
|
1,268.24 | 2.89 | 6.56 | 3.24 | 4.36 |
|
EBIT Margin (%)
|
76.26 | -- | -- | -- | -- |
|
Net Margin (%)
|
35,269.10 | 148.94 | 21.71 | 26.66 | 34.47 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Rithm Capital Corp (RITM) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.45 | -0.49 | 0.14 | 0.15 | 0.19 |
|
EBIT Growth (%)
|
-5.44 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
98,402.04 | 368.18 | 59.45 | 22.24 | 161.56 |
|
EPS Growth (%)
|
91,025.90 | 3.58 | 0.58 | 0.22 | 1.51 |
|
Book Value Growth (%)
|
8.56 | -- | -- | -- | -- |
Valuation Ratios
| Rithm Capital Corp (RITM) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.73 | 1.19 | 31.71 | 20.10 | 17.53 |
|
Price / Book Value
|
0.79 | 0.22 | 10.11 | 1.56 | 1.78 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
8.58 | 3.49 | 21.20 | 16.87 | 12.62 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Rithm Capital Corp (RITM) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
3.41 | 0.61 | 3.47 | 0.98 | 1.28 |
|
Short term debt to equity ratio
|
0.00 | 0.07 | 0.31 | 0.18 | 0.00 |
|
Current Ratio
|
1.24 | 1.38 | 0.59 | 0.37 | 5.19 |
|
Quick Ratio
|
1.24 | 1.53 | 0.69 | 0.37 | 5.19 |
|
Interest Coverage
|
2,814.20 | 10.63 | 4.74 | 1.81 | 2.77 |
Operating Efficiency Ratios
| Rithm Capital Corp (RITM) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
44.84 | 31.63 | 15.10 | 24.50 | 104.35 |
|
Asset Turnover
|
0.04 | 0.01 | 0.30 | 0.12 | 0.11 |
|
Receivable days
|
592.48 | 126.78 | 52.19 | 67.62 | 386.65 |
|
Inventory Days
|
-- | -1,265.77 | 0.00 | -2.11 | 7,419.80 |
|
Payable days
|
175.07 | 4,871.29 | 9.01 | 117.33 | 8,182.97 |
|
Cash Conversion Cycle
|
-- | -6,010.29 | 43.18 | -51.81 | -376.51 |