Anaplan (PLAN) Financials

$63.73

$0.00 (0.00%)

As on 15-Jul-2022 09:30EDT

Market cap

$9,593 Mln

Revenue (TTM)

$632 Mln

P/E Ratio

--

P/B Ratio

38.9

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13
Operating Revenue	631.51	592.18	447.76	348.02	240.64	168.35
Cost of Revenue	170.08	156.34	108.98	90.78	67.40	51.99
Gross Profit	461.43	435.84	338.78	257.25	173.24	116.36
Operating Expenses	672.63	636.55	492.56	405.68	301.51	162.28
Operating Profit (EBIT)	-211.20	-200.71	-153.78	-148.43	-128.26	-45.92
Other Income	-3.46	-6.48	3.74	-0.81	-1.47	--
Profit before Tax	-215.03	-207.69	-149.88	-144.76	-127.81	-46.29
Provision for Tax	-10.67	4.09	4.09	4.45	3.21	1.26
Profit after Tax (Net Income)	-209.97	-203.60	-153.97	-149.22	-131.02	-47.55
Minority Interest	--	--	--	--	--	--
Consolidated Profit	-209.97	-203.60	-153.97	-149.22	-131.02	-47.55

Liabilities ($ Mln)	TTM	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13
Shareholder's Funds	246.39	262.70	278.01	291.68	307.48	111.64
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	44.89	47.47	55.93	50.43	12.93	0.96
Current Liabilities	484.69	522.47	405.19	307.69	208.36	134.15
Total Liabilities	1,370.07	832.64	739.13	649.81	528.77	246.75

Assets ($ Mln)	TTM	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13
Non-Current Assets	254.01	254.83	210.08	186.89	80.11	48.67
Current Assets	521.96	577.81	529.04	462.92	448.66	198.07
Total Assets	1,260.66	832.64	739.13	649.81	528.77	246.75
Total Debt*	33.71	57.25	46.11	48.25	4.51	--
Net Current Assets	37.27	55.34	123.86	155.22	240.30	63.93

Cashflow ($ Mln)	TTM	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13
Cash From Operating Activities	--	-15.08	-4.63	-14.41	-45.85	-14.50
Cash Flow from Investing Activities	--	-24.11	-15.74	-48.51	-22.52	-15.37
Cash from Financing Activities	--	23.33	27.83	46.51	279.92	64.72
Net Cash Inflow / Outflow	--	-15.87	7.46	-16.41	211.55	--

Financials Ratios	TTM	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13
Adjusted EPS ($)	--	--	--	--	--	--
Cash EPS ($)	--	--	--	--	--	--
Adjusted Book Value ($)	--	--	--	--	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	--	--	--	--	--
Free Cash Flow per Share ($)	--	--	--	--	--	--

Profitability Ratios	TTM	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13
ROCE (%)	--	-63.22	-46.37	-45.78	-61.85	-48.43
ROE (%)	-82.10	-75.31	-54.05	-49.81	-62.52	-48.43
ROA (%)	-17.73	-25.91	-22.17	-25.32	-33.79	-22.55
EBIT Margin (%)	-34.95	-33.77	-33.47	-41.60	-53.11	-27.50
Net Margin (%)	-33.43	-34.76	-34.10	-42.98	-54.78	-28.25
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13
Revenue Growth (%)	33.30	0.32	0.29	0.45	0.43	0.40
EBIT Growth (%)	-36.63	-33.45	-3.53	-13.27	-176.08	-16.66
Net Profit Growth (%)	-26.60	-32.24	-3.18	-13.89	-175.51	-18.31
EPS Growth (%)	--	--	--	--	--	--
Book Value Growth (%)	--	--	--	--	--	--

Valuation Ratios	TTM	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13
Price / Earnings	--	--	--	--	--	--
Price / Book Value	38.94	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	--	1.41	2.22	2.10	2.81	--
Close Price ($)	64.99	48.28	66.70	57.59	31.39	--
High Price ($)	70.25	86.17	76.37	60.36	31.85	--
Low Price ($)	39.92	39.92	26.04	29.90	20.37	--
Market Cap ($ Cr)	9,593.15	--	--	--	--	--

Solvency Ratios	TTM	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13
Debt to Equity	--	0.22	0.17	0.17	0.01	--
Short term debt to equity ratio	0.04	0.12	0.06	--	--	--
Current Ratio	1.08	1.11	1.31	1.50	2.15	1.48
Quick Ratio	1.08	--	--	--	--	--
Interest Coverage	-575.49	--	--	--	--	--

Operating Efficiency Ratios	TTM	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13
Debtors to sales (%)	21.01	33.18	32.83	31.38	38.48	39.24
Asset Turnover	0.53	0.75	0.64	0.59	0.62	0.80
Receivable days	--	105.94	104.50	105.90	120.41	128.97
Inventory Days	--	--	--	--	--	--
Payable days	--	20.14	22.25	23.16	34.14	43.23
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.