Market cap
$0 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
| SRAX Inc. Class A (SRAX) | Towne Bank (TOWN) | Townsquare Media Inc. Class A (TSQ) | Magnite (MGNI) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
0 | 3,490 | 105 | 3,370 | 2,548 |
Revenue ($ Mln) |
28 | 1,300 | 425 | 742 | 5,483 |
Net Profit ($ Mln) |
-31.64 | 313.79 | -50.30 | 166.89 | 1,083.26 |
Net Margin (%) |
-- | 24.14 | -11.83 | 22.49 | 19.76 |
RoE (%) |
-- | 11.56 | -- | 17.96 | 5.55 |
Price to Earnings |
-- | 18.15 | -- | 21.17 | 18.59 |
Price-To-Book |
0.67 | 1.21 | 28.88 | 3.57 | 0.76 |
Income Statement ($ Mln)
| SRAX Inc. Class A (SRAX) | Towne Bank (TOWN) | Townsquare Media Inc. Class A (TSQ) | Magnite (MGNI) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
27.86 | 1,024.43 | 450.98 | 668.17 | 7,039.59 |
|
Cost of Revenue
|
9.41 | 331.38 | 326.78 | 258.84 | 1,483.22 |
|
Gross Profit
|
18.45 | 692.51 | 124.20 | 409.33 | 5,556.37 |
|
Operating Expenses
|
14.44 | 502.67 | 102.51 | 358.25 | 4,552.87 |
|
Operating Profit (EBIT)
|
4.00 | 190.38 | 21.69 | 51.09 | 1,003.50 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-31.64 | 190.38 | -9.62 | 26.48 | 1,686.31 |
|
Provision for Tax
|
-- | 27.65 | 1.31 | 3.70 | 62.96 |
|
Profit after Tax (Net Income)
|
-31.64 | 161.76 | -12.70 | 22.79 | 1,792.16 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -12.70 | -- | -- |
Liabilities ($ Mln)
| SRAX Inc. Class A (SRAX) | Towne Bank (TOWN) | Townsquare Media Inc. Class A (TSQ) | Magnite (MGNI) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-9.25 | 2,139.33 | -31.86 | 768.22 | 23,951.74 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
5.60 | 620.28 | 532.60 | 590.57 | 491.18 |
|
Current Liabilities
|
21.72 | 14,470.98 | 76.26 | 1,495.98 | 4,529.79 |
|
Total Liabilities
|
18.07 | 17,246.89 | 580.41 | 2,854.77 | 30,221.63 |
Assets ($ Mln)
| SRAX Inc. Class A (SRAX) | Towne Bank (TOWN) | Townsquare Media Inc. Class A (TSQ) | Magnite (MGNI) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9.22 | 15,845.08 | 474.97 | 1,151.59 | 5,057.77 |
|
Current Assets
|
8.85 | 1,401.81 | 105.45 | 1,703.18 | 25,163.85 |
|
Total Assets
|
18.07 | 17,246.89 | 580.41 | 2,854.77 | 30,221.63 |
|
Total Debt*
|
6.90 | 296.90 | 520.45 | 608.81 | 96.71 |
|
Net Current Assets
|
-- | -- | 29.19 | 207.20 | 20,634.06 |
Cashflow ($ Mln)
| SRAX Inc. Class A (SRAX) | Towne Bank (TOWN) | Townsquare Media Inc. Class A (TSQ) | Magnite (MGNI) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-12.33 | 138.36 | 48.75 | 235.20 | 1,373.14 |
|
Cash Flow from Investing Activities
|
6.19 | -202.77 | -9.93 | -47.50 | -3,051.67 |
|
Cash from Financing Activities
|
4.80 | 275.53 | -67.38 | -28.90 | -1,701.76 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| SRAX Inc. Class A (SRAX) | Towne Bank (TOWN) | Townsquare Media Inc. Class A (TSQ) | Magnite (MGNI) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 6.51 | -2.43 | 1.70 | 7.44 |
|
ROE (%)
|
-- | 7.74 | 99.85 | 3.10 | 7.49 |
|
ROA (%)
|
-- | 0.95 | -2.06 | 0.82 | 5.87 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-113.56 | 15.79 | -2.82 | 3.41 | 25.46 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| SRAX Inc. Class A (SRAX) | Towne Bank (TOWN) | Townsquare Media Inc. Class A (TSQ) | Magnite (MGNI) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 0.09 | -0.01 | 0.08 | -0.02 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-- | 5.23 | 71.74 | 114.31 | -11.86 |
|
EPS Growth (%)
|
-- | 0.05 | 0.73 | 1.14 | -0.12 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| SRAX Inc. Class A (SRAX) | Towne Bank (TOWN) | Townsquare Media Inc. Class A (TSQ) | Magnite (MGNI) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-0.19 | 15.86 | -12.40 | 106.50 | 1.76 |
|
Price / Book Value
|
-0.66 | 1.20 | -4.94 | 3.16 | 0.13 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-0.18 | 6.47 | 12.97 | 22.78 | -10.39 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| SRAX Inc. Class A (SRAX) | Towne Bank (TOWN) | Townsquare Media Inc. Class A (TSQ) | Magnite (MGNI) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.75 | 0.14 | -16.34 | 0.79 | 0.00 |
|
Short term debt to equity ratio
|
-0.14 | 0.02 | -0.29 | 0.03 | 0.00 |
|
Current Ratio
|
0.41 | 0.10 | 1.38 | 1.14 | 5.56 |
|
Quick Ratio
|
-- | -- | -- | -- | -- |
|
Interest Coverage
|
-6.61 | 0.57 | 0.68 | 1.98 | -- |
Operating Efficiency Ratios
| SRAX Inc. Class A (SRAX) | Towne Bank (TOWN) | Townsquare Media Inc. Class A (TSQ) | Magnite (MGNI) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.68 | -- | 13.45 | 179.60 | 20.86 |
|
Asset Turnover
|
-- | 0.06 | 0.73 | 0.24 | 0.23 |
|
Receivable days
|
15.82 | -- | 49.17 | 649.50 | 77.79 |
|
Inventory Days
|
16.69 | -- | 0.00 | -28.94 | -10.20 |
|
Payable days
|
182.64 | -- | 5.30 | 1,979.63 | -263.00 |
|
Cash Conversion Cycle
|
-150.14 | -- | 43.87 | -1,359.07 | 330.59 |