Market cap
$3 Mln
Revenue (TTM)
$3 Mln
P/E Ratio
--
P/B Ratio
10.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 168.45 | 154.50 | -6.66 | -20.36 | -15.82 |
| EBIT | 203.67 | -24.35 | -197.91 | 3.85 | -164.64 |
| Net Profit | 148.76 | 35.72 | 65.93 | 24.22 | -182.48 |
| EPS | 104.87 | -87.47 | 58.96 | 23.64 | -181.07 |
| Book Value | -- | -- | -24.37 | -51.31 | -28.25 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -405.02 | -257.49 | -21.19 | -6.79 | -683.46 |
| Net Margin
| -- | -- | -55.95 | -- | -- |
| Return on equity
| -68.98 | -44.15 | -31.77 | -36.92 | -131.71 |
| Return on Capital
| -23.45 | -15.85 | -- | -6.34 | -44.66 |
| Return on Assets
| -22.29 | -15.06 | -4.65 | -6.01 | -42.49 |
| Debt to Equity (x)
| -- | -- | 0.00 | 3.89 | 5.54 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
--
|
-6.34
|
-44.66
|
-19.34
|
-17.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-31.77
Lower than Peers by 35.79
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
-31.77
|
-36.92
|
-131.71
|
-38.30
|
-27.80
|
|
Peer Median
|
4.03
|
--
|
--
|
--
|
--
|
ROA
-4.65
Lower than Peers by 6.62
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
-4.65
|
-6.01
|
-42.49
|
-18.37
|
-16.62
|
|
Peer Median
|
1.96
|
--
|
--
|
--
|
--
|
EBIT Margin
-21.19
Lower than Peers by 54.06
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
-21.19
|
-6.79
|
-683.46
|
-524.80
|
-146.70
|
|
Peer Median
|
32.87
|
--
|
--
|
--
|
--
|
Net Margin
-55.95
Lower than Peers by 73.92
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
-55.95
|
-109.11
|
-810.22
|
-646.37
|
-167.34
|
|
Peer Median
|
17.97
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-6.66
Lower than Peers by 12.37
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
-6.66
|
-0.34
|
0.37
|
-0.74
|
0.01
|
|
Peer Median
|
5.71
|
--
|
--
|
--
|
--
|
EBIT Growth
-197.91
Lower than Peers by 209.01
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
-197.91
|
99.34
|
-78.71
|
6.66
|
-298.83
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
Net Profit Growth
65.93
Higher than Peers by 57.91
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
65.93
|
91.12
|
-72.01
|
-0.79
|
-377.06
|
|
Peer Median
|
8.03
|
--
|
--
|
--
|
--
|
EPS Growth
58.96
Higher than Peers by 54.84
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
58.96
|
0.91
|
-0.72
|
-0.01
|
-3.79
|
|
Peer Median
|
4.12
|
--
|
--
|
--
|
--
|
Book Value Growth
-92.72
Lower than Peers by 90.96
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
-92.72
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.76
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
--
|
3.89
|
5.54
|
1.16
|
0.85
|
|
Peer Median
|
0.92
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.17
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
0.17
|
0.15
|
2.58
|
0.49
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.25
Higher than Peers by 0.08
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
1.25
|
3.72
|
1.56
|
3.33
|
5.79
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Quick Ratio
1.25
Higher than Peers by 0.20
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
1.25
|
--
|
--
|
5.99
|
5.79
|
|
Peer Median
|
1.05
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.61
Lower than Peers by 2.63
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
-0.61
|
-0.07
|
-5.39
|
-4.32
|
-7.11
|
|
Peer Median
|
2.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.85
Lower than Peers by 14.43
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
3.85
|
16.32
|
11.09
|
431.45
|
5.09
|
|
Peer Median
|
18.28
|
--
|
--
|
--
|
--
|
Asset Turnover
0.08
Lower than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
0.08
|
0.06
|
0.05
|
0.03
|
0.10
|
|
Peer Median
|
0.11
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
--
|
60.49
|
594.43
|
823.60
|
37.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
--
|
--
|
-9,138.18
|
-3,739.81
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
--
|
46.03
|
16.22
|
105.73
|
296.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
--
|
--
|
-8,559.97
|
-3,021.94
|
-259.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
--
|
-0.01
|
0.00
|
0.00
|
-0.01
|
|
Peer Median
|
37.80
|
--
|
--
|
--
|
--
|
Price / Book Value
10.82
Higher than Peers by 9.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
10.82
|
0.01
|
0.01
|
0.00
|
0.00
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.23
|
--
|
--
|
--
|
--
|
EV/EBITDA
184.06
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
184.06
|
115.07
|
-1.78
|
-3.66
|
-2.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3
Lower than Peers by 449
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Power REIT (MD) (PW)
|
3
|
--
|
--
|
--
|
--
|
|
Peer Median
|
451
|
--
|
--
|
--
|
--
|