BlackRock Utility & Infrastructure Trust (BUI) Financials
$26.71
As on 09-Sep-2026 15:40EDT
Market cap
$705 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
5.9
P/B Ratio
1.2
Div. Yield
0 %
Income Statement ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
111.59
|
37.27
|
32.36
|
-43.45
|
119.89
|
59.17
|
|||||
|
Cost of Revenue
|
5.89
|
5.33
|
5.19
|
5.31
|
5.21
|
3.87
|
|||||
|
Gross Profit
|
105.70
|
36.42
|
27.17
|
-43.45
|
119.89
|
59.17
|
|||||
|
Operating Expenses
|
2.21
|
0.81
|
1.07
|
1.08
|
-0.21
|
0.88
|
|||||
|
Operating Profit (EBIT)
|
103.49
|
35.62
|
35.95
|
-44.53
|
120.10
|
58.29
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
103.51
|
35.62
|
36.08
|
-44.53
|
120.10
|
58.29
|
|||||
|
Provision for Tax
|
--
|
--
|
-0.17
|
-0.35
|
-0.26
|
-0.19
|
|||||
|
Profit after Tax (Net Income)
|
103.51
|
35.62
|
36.08
|
-44.53
|
120.10
|
58.29
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
Liabilities ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
591.05
|
510.85
|
506.46
|
498.39
|
559.80
|
444.53
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.79
|
2.41
|
9.63
|
3.96
|
6.32
|
6.92
|
|||||
|
Current Liabilities
|
0.01
|
--
|
-0.51
|
0.15
|
--
|
0.71
|
|||||
|
Total Liabilities
|
591.85
|
513.83
|
516.09
|
502.51
|
566.12
|
451.45
|
Assets ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
571.73
|
512.21
|
515.66
|
501.16
|
563.94
|
448.62
|
|||||
|
Current Assets
|
20.12
|
13.29
|
0.43
|
1.05
|
2.10
|
1.98
|
|||||
|
Total Assets
|
591.85
|
513.83
|
516.09
|
502.51
|
566.12
|
451.45
|
|||||
|
Total Debt*
|
0.01
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6.60
|
31.59
|
16.72
|
15.72
|
-46.80
|
-2.28
|
|||||
|
Cash Flow from Investing Activities
|
35.02
|
45.57
|
7.02
|
9.47
|
-45.61
|
4.20
|
|||||
|
Cash from Financing Activities
|
-24.22
|
-31.80
|
-28.17
|
-16.19
|
46.43
|
2.49
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
4.30
|
1.58
|
1.61
|
-2.00
|
6.05
|
3.29
|
|||||
|
Cash EPS ($)
|
4.30
|
1.58
|
1.61
|
-2.00
|
6.05
|
3.29
|
|||||
|
Adjusted Book Value ($)
|
24.56
|
22.62
|
22.53
|
22.39
|
28.20
|
25.07
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.27
|
1.40
|
0.74
|
0.71
|
-2.36
|
-0.13
|
|||||
|
Free Cash Flow per Share ($)
|
-0.27
|
1.40
|
1.26
|
0.71
|
-2.36
|
-0.13
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
18.79
|
7.00
|
7.18
|
-8.42
|
23.92
|
14.08
|
|||||
|
ROE (%)
|
18.79
|
7.00
|
7.18
|
-8.42
|
23.92
|
14.08
|
|||||
|
ROA (%)
|
18.72
|
6.92
|
7.08
|
-8.33
|
23.61
|
13.89
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
111.30
|
102.48
|
100.18
|
98.52
|
|||||
|
Net Margin (%)
|
92.76
|
95.57
|
111.50
|
102.48
|
100.18
|
98.52
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.99
|
0.15
|
1.74
|
-1.36
|
1.03
|
-0.27
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
180.89
|
-137.08
|
106.04
|
-27.07
|
|||||
|
Net Profit Growth (%)
|
190.64
|
-1.30
|
181.04
|
-137.08
|
106.04
|
-27.07
|
|||||
|
EPS Growth (%)
|
1.73
|
-0.02
|
1.80
|
-1.33
|
0.84
|
-0.29
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.97
|
14.85
|
13.59
|
-10.39
|
4.36
|
7.62
|
|||||
|
Price / Book Value
|
1.05
|
1.04
|
0.97
|
0.93
|
0.94
|
1.00
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.80
|
14.46
|
13.39
|
-10.13
|
4.30
|
7.47
|
|||||
|
Close Price ($)
|
25.69
|
23.43
|
21.82
|
20.77
|
26.39
|
25.04
|
|||||
|
High Price ($)
|
27.59
|
24.94
|
24.22
|
27.38
|
27.79
|
25.15
|
|||||
|
Low Price ($)
|
20.27
|
20.12
|
18.73
|
18.71
|
23.82
|
12.35
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1,981.08
|
--
|
-0.84
|
6.99
|
--
|
2.80
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
-76.24
|
--
|
-12.88
|
|||||
|
Interest Coverage
|
--
|
--
|
13,571.55
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.35
|
3.47
|
2.51
|
-2.41
|
1.26
|
2.85
|
|||||
|
Asset Turnover
|
0.20
|
0.07
|
0.06
|
-0.08
|
0.24
|
0.14
|
|||||
|
Receivable days
|
6.40
|
10.31
|
10.49
|
-10.74
|
4.87
|
8.48
|
|||||
|
Inventory Days
|
--
|
--
|
880.62
|
758.55
|
724.27
|
1,212.80
|
|||||
|
Payable days
|
--
|
--
|
5.29
|
5.17
|
24.82
|
33.40
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
885.82
|
742.64
|
704.31
|
1,187.88
|