Market cap
$93 Mln
Revenue (TTM)
$1 Mln
P/E Ratio
--
P/B Ratio
6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 31.22 | -9.83 | 2,978.99 | 56.24 | -- |
| EBIT | 1.29 | 16.99 | 2.07 | -210.89 | -- |
| Net Profit | 1.17 | 13.95 | 4.64 | -298.10 | -- |
| EPS | 1.17 | 33.07 | 30.11 | -- | -- |
| Book Value | -- | -- | -74.73 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -25,503.09 | -- | -2,935.30 | -3,172.17 | -51,289.94 |
| Net Margin
| -- | -- | -2,430.11 | -- | -- |
| Return on equity
| -341.14 | -- | -125.15 | -74.80 | -967.48 |
| Return on Capital
| -105.23 | -- | -- | -70.93 | -265.53 |
| Return on Assets
| -80.67 | -- | -74.25 | -62.72 | -45.19 |
| Debt to Equity (x)
| -- | -- | 0.02 | 0.14 | 0.02 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
--
|
-70.93
|
-265.53
|
20.76
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-125.15
Lower than Peers by 84.75
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
-125.15
|
-74.80
|
-967.48
|
18.85
|
--
|
|
Peer Median
|
-40.40
|
--
|
--
|
--
|
--
|
ROA
-74.25
Lower than Peers by 43.27
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
-74.25
|
-62.72
|
-45.19
|
-134.10
|
--
|
|
Peer Median
|
-30.98
|
--
|
--
|
--
|
--
|
EBIT Margin
-2,935.30
Lower than Peers by 2,851.68
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
-2,935.30
|
-3,172.17
|
-51,289.94
|
-22,047.17
|
-3,596.67
|
|
Peer Median
|
-83.62
|
--
|
--
|
--
|
--
|
Net Margin
-2,430.11
Lower than Peers by 2,337.44
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
-2,430.11
|
-3,147.22
|
-45,229.95
|
-18,732.75
|
-1,228.07
|
|
Peer Median
|
-92.67
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
2,978.99
Higher than Peers by 2,925.04
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
2,978.99
|
27.84
|
-0.29
|
-0.81
|
--
|
|
Peer Median
|
53.95
|
--
|
--
|
--
|
--
|
EBIT Growth
2.07
Higher than Peers by 2.87
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
2.07
|
-78.34
|
-65.32
|
-14.09
|
--
|
|
Peer Median
|
-0.80
|
--
|
--
|
--
|
--
|
Net Profit Growth
4.64
Higher than Peers by 11.94
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
4.64
|
-100.64
|
-71.58
|
-183.90
|
--
|
|
Peer Median
|
-7.30
|
--
|
--
|
--
|
--
|
EPS Growth
30.11
Higher than Peers by 15.46
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
30.11
|
-0.05
|
--
|
--
|
--
|
|
Peer Median
|
14.65
|
--
|
--
|
--
|
--
|
Book Value Growth
-63.08
Lower than Peers by 52.90
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
-63.08
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-10.18
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.02
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
0.02
|
0.14
|
0.02
|
-0.14
|
-0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
0.03
|
0.02
|
0.01
|
-0.13
|
-0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.46
Lower than Peers by 2.35
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
3.46
|
5.52
|
12.12
|
0.57
|
2.39
|
|
Peer Median
|
5.81
|
--
|
--
|
--
|
--
|
Quick Ratio
3.30
Lower than Peers by 2.40
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
3.30
|
5.36
|
11.95
|
--
|
--
|
|
Peer Median
|
5.70
|
--
|
--
|
--
|
--
|
Interest Coverage
-589.56
Lower than Peers by 587.47
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
-589.56
|
-633.66
|
-25.07
|
-13.41
|
-185.84
|
|
Peer Median
|
-2.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
9.46
Lower than Peers by 9.68
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
9.46
|
108.89
|
3,855.23
|
247.59
|
211.12
|
|
Peer Median
|
19.14
|
--
|
--
|
--
|
--
|
Asset Turnover
0.03
Lower than Peers by 0.04
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
0.03
|
0.02
|
0.00
|
0.01
|
--
|
|
Peer Median
|
0.06
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
--
|
443.02
|
7,676.87
|
2,523.73
|
771.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
--
|
584.47
|
584.47
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
--
|
1,344.04
|
812.69
|
158.21
|
442.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
--
|
-316.54
|
7,448.66
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
--
|
-2.09
|
-3.45
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
5.98
Higher than Peers by 0.80
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
5.98
|
2.41
|
0.95
|
--
|
--
|
|
Peer Median
|
5.18
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-3.06
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
-3.06
|
-1.38
|
0.02
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
93
Lower than Peers by 53
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Miromatrix Medical Inc (MIRO)
|
93
|
--
|
--
|
--
|
--
|
|
Peer Median
|
146
|
--
|
--
|
--
|
--
|