Kosmos Energy Ltd. (DE) (KOS) Peer Comparison

$2.76

$-0.12 (-4.01%)

As on 28-Aug-2026 13:43EDT

Market cap

$1,763 Mln

Revenue (TTM)

$1,638 Mln

P/E Ratio

--

P/B Ratio

2.6

Div. Yield

0 %

Edit

	Kosmos Energy Ltd. (DE) (KOS)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Market cap ($ Mln)	1,763	11,664	9,504	8,953	7,697
Revenue ($ Mln)	1,638	5,617	3,311	5,508	3,533
Net Profit ($ Mln)	-542.24	1,083.74	860.35	1,000.07	844.00
Net Margin (%)	-33.11	19.29	25.99	18.16	23.89
RoE (%)	-87.92	13.16	19.06	15.85	28.87
Price to Earnings	--	10.87	11.14	6.40	9.28
Price-To-Book	2.55	1.39	2.00	1.10	2.34

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Kosmos Energy Ltd. (DE) (KOS)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Operating Revenue	1,637.59	5,616.91	3,310.59	5,508.30	3,533.08
Cost of Revenue	1,046.37	4,155.31	1,725.19	2,121.03	1,673.95
Gross Profit	-191.45	1,108.25	1,020.27	1,005.00	1,175.03
Operating Expenses	268.58	282.90	476.26	1,938.47	848.26
Operating Profit (EBIT)	322.63	1,178.70	1,109.14	1,448.80	1,010.87
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-435.40	1,460.94	1,101.70	1,324.50	1,175.59
Provision for Tax	106.84	337.78	241.35	324.43	331.59
Profit after Tax (Net Income)	-542.24	1,083.74	860.35	1,000.07	844.00
Minority Interest	0.00	-39.42	0.00	0.00	0.00
Consolidated Profit	-501.44	269.86	323.02	264.07	0.00

Liabilities ($ Mln)

	Kosmos Energy Ltd. (DE) (KOS)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Shareholder's Funds	704.90	8,316.90	4,708.75	7,813.00	3,335.35
Minority Interest	0.00	-39.42	0.00	0.00	0.00
Non-Current Liabilities	2,942.45	5,186.97	2,207.19	7,956.00	4,173.65
Current Liabilities	662.80	1,728.77	644.84	3,089.00	1,611.23
Total Liabilities	4,696.63	14,289.84	7,421.95	9,253.00	7,112.99

Assets ($ Mln)

	Kosmos Energy Ltd. (DE) (KOS)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Non-Current Assets	3,917.40	14,539.06	7,116.13	16,958.00	8,195.44
Current Assets	392.74	693.57	418.33	1,900.00	1,114.79
Total Assets	4,696.63	14,289.84	7,421.95	9,253.00	7,112.99
Total Debt*	2,756.29	4,615.31	1,016.56	7,036.00	3,754.57
Net Current Assets	-270.05	-1,035.20	-226.51	-1,189.00	-496.45

Cashflow ($ Mln)

	Kosmos Energy Ltd. (DE) (KOS)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Cash From Operating Activities	134.01	1,630.93	1,171.32	2,011.00	638.48
Cash Flow from Investing Activities	-401.20	-1,077.81	-641.39	-1,468.00	-2,367.26
Cash from Financing Activities	299.65	-343.12	-834.22	-175.00	1,502.72
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Kosmos Energy Ltd. (DE) (KOS)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
ROCE (%)	-18.53	5.34	11.50	8.79	16.02
ROE (%)	-87.92	13.16	19.06	15.85	28.87
ROA (%)	-9.86	6.96	10.86	6.29	9.11
EBIT Margin (%)	-33.69	28.05	33.73	34.39	27.47
Net Margin (%)	-33.11	19.29	25.99	18.16	23.89
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Kosmos Energy Ltd. (DE) (KOS)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Revenue Growth (%)	10.04	18.76	19.05	77.52	78.20
EBIT Growth (%)	-824.19	172.50	70.10	56.88	15.15
Net Profit Growth (%)	-239.00	140.24	79.19	23.05	46.19
EPS Growth (%)	-253.55	142.52	81.80	-45.63	36.80
Book Value Growth (%)	-45.25	14.77	15.80	-18.48	49.10

Valuation Ratios

	Kosmos Energy Ltd. (DE) (KOS)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Price / Earnings	-0.62	16.90	12.85	3.32	7.26
Price / Book Value	0.82	1.42	1.96	0.45	2.08
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	176.08	9.06	7.36	2.10	4.04
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Kosmos Energy Ltd. (DE) (KOS)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Debt to Equity	3.58	0.29	0.18	0.85	0.89
Short term debt to equity ratio	0.31	0.09	0.01	0.05	0.22
Current Ratio	0.59	0.40	0.65	0.62	0.69
Quick Ratio	0.38	0.40	0.65	0.62	0.68
Interest Coverage	-0.98	13.72	14.31	3.32	6.20

Operating Efficiency Ratios

	Kosmos Energy Ltd. (DE) (KOS)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Debtors to sales (%)	6.90	0.45	8.76	17.95	12.88
Asset Turnover	0.30	0.36	0.42	0.35	0.38
Receivable days	37.77	36.25	40.32	40.07	33.52
Inventory Days	42.12	--	--	--	2.24
Payable days	67.76	9.97	27.53	13.55	117.40
Cash Conversion Cycle	12.14	--	--	--	-81.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly