Market cap
$25 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
7.9
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.44
|
0.51
|
10.89
|
0.15
|
0.17
|
--
|
|||||
|
Cost of Revenue
|
1.50
|
0.77
|
0.52
|
0.54
|
0.55
|
0.55
|
|||||
|
Gross Profit
|
-0.97
|
-0.25
|
10.37
|
-0.38
|
-0.38
|
-0.55
|
|||||
|
Operating Expenses
|
9.68
|
9.88
|
16.09
|
21.37
|
37.78
|
40.53
|
|||||
|
Operating Profit (EBIT)
|
-10.65
|
-10.13
|
-5.73
|
-21.75
|
-38.15
|
-41.08
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-16.64
|
-0.09
|
|||||
|
Profit before Tax
|
-12.24
|
-12.30
|
-15.06
|
-21.09
|
-21.30
|
-44.92
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
-0.04
|
21.11
|
0.15
|
|||||
|
Profit after Tax (Net Income)
|
-12.24
|
-12.30
|
-15.06
|
-21.09
|
-21.30
|
-44.92
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-21.30
|
-44.92
|
Liabilities ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-12.02
|
-9.58
|
0.37
|
14.14
|
33.74
|
45.99
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
15.55
|
15.38
|
14.25
|
3.99
|
3.24
|
3.38
|
|||||
|
Current Liabilities
|
3.17
|
2.76
|
3.96
|
2.42
|
3.58
|
9.85
|
|||||
|
Total Liabilities
|
9.87
|
8.56
|
18.58
|
20.55
|
40.56
|
59.22
|
Assets ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4.55
|
4.95
|
4.73
|
12.57
|
4.14
|
7.09
|
|||||
|
Current Assets
|
2.16
|
3.61
|
13.85
|
7.99
|
36.42
|
52.13
|
|||||
|
Total Assets
|
9.87
|
8.56
|
18.58
|
20.55
|
40.56
|
59.22
|
|||||
|
Total Debt*
|
3.01
|
3.04
|
3.09
|
3.32
|
3.30
|
3.38
|
|||||
|
Net Current Assets
|
-1.01
|
0.85
|
9.89
|
5.57
|
32.84
|
42.29
|
Cashflow ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-10.11
|
-2.12
|
-18.03
|
-34.89
|
-42.98
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.17
|
-2.04
|
-5.64
|
21.28
|
-5.11
|
|||||
|
Cash from Financing Activities
|
--
|
0.68
|
10.32
|
-0.08
|
1.01
|
56.99
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-12.60
|
8.90
|
Financials Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
-0.24
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
-0.25
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
795.28
|
-143.99
|
-77.38
|
-49.30
|
-106.13
|
|||||
|
ROE (%)
|
--
|
266.99
|
-207.55
|
-88.09
|
-53.43
|
-113.98
|
|||||
|
ROA (%)
|
-82.08
|
-90.64
|
-76.96
|
-69.01
|
-42.69
|
-87.54
|
|||||
|
EBIT Margin (%)
|
-2,483.45
|
-1,970.43
|
-132.60
|
-13,653.59
|
-12,214.80
|
--
|
|||||
|
Net Margin (%)
|
-2,774.60
|
-2,392.80
|
-138.28
|
-13,782.35
|
129.33
|
50,223.00
|
|||||
|
Cash Profit Margin (%)
|
-0.01
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-96.04
|
-0.95
|
70.17
|
-0.11
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
11.24
|
29.86
|
30.88
|
1.05
|
52.84
|
-23.45
|
|||||
|
Net Profit Growth (%)
|
8.11
|
18.32
|
28.60
|
1.00
|
52.58
|
-23.60
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
7.91
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.72
|
-0.07
|
0.71
|
0.18
|
1.28
|
0.92
|
|||||
|
Close Price ($)
|
1.39
|
1.30
|
1.33
|
3.14
|
2.60
|
6.94
|
|||||
|
High Price ($)
|
2.29
|
2.29
|
3.22
|
4.70
|
10.69
|
18.20
|
|||||
|
Low Price ($)
|
0.88
|
0.85
|
0.96
|
1.85
|
2.05
|
5.90
|
|||||
|
Market Cap ($ Cr)
|
25.26
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.18
|
-0.32
|
8.41
|
0.23
|
0.10
|
0.07
|
|||||
|
Short term debt to equity ratio
|
-0.07
|
-0.06
|
0.85
|
0.01
|
0.00
|
--
|
|||||
|
Current Ratio
|
0.68
|
1.31
|
3.50
|
3.30
|
10.16
|
5.29
|
|||||
|
Quick Ratio
|
0.68
|
1.31
|
3.48
|
3.26
|
9.96
|
5.29
|
|||||
|
Interest Coverage
|
-6.11
|
-5.95
|
-23.36
|
-106.04
|
-111.85
|
-290.09
|
Operating Efficiency Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
158.50
|
146.89
|
5.87
|
229.41
|
355.41
|
--
|
|||||
|
Asset Turnover
|
0.03
|
0.04
|
0.56
|
0.01
|
0.00
|
--
|
|||||
|
Receivable days
|
--
|
495.29
|
16.60
|
1,152.20
|
2,462.52
|
--
|
|||||
|
Inventory Days
|
--
|
19.58
|
64.13
|
282.96
|
241.32
|
-587.56
|
|||||
|
Payable days
|
--
|
653.87
|
910.34
|
553.68
|
1,798.48
|
3,158.02
|
|||||
|
Cash Conversion Cycle
|
--
|
-139.00
|
-829.61
|
881.48
|
905.36
|
--
|