Market cap
$215 Mln
Revenue (TTM)
$57 Mln
P/E Ratio
11.6
P/B Ratio
1.3
Div. Yield
1.1 %
| County Bancorp Inc (ICBK) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | South State Corp (SSB) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
215 | 11,669 | 11,023 | 10,363 | 10,298 |
Revenue ($ Mln) |
57 | 4,633 | 4,560 | 3,248 | 4,346 |
Net Profit ($ Mln) |
19.30 | 1,057.00 | 942.68 | 950.21 | 900.36 |
Net Margin (%) |
34.04 | 22.81 | 20.67 | 29.26 | 20.72 |
RoE (%) |
11.23 | 11.56 | 11.99 | 10.45 | 12.18 |
Price to Earnings |
11.57 | 11.84 | 12.12 | 11.22 | 12.27 |
Price-To-Book |
1.27 | 1.38 | 1.43 | 1.12 | 1.45 |
Income Statement ($ Mln)
| County Bancorp Inc (ICBK) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | South State Corp (SSB) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
56.70 | 2,801.00 | 1,295.49 | 1,209.88 | 1,897.21 |
|
Cost of Revenue
|
0.00 | 739.00 | 207.76 | 319.55 | 467.33 |
|
Gross Profit
|
50.56 | 2,062.00 | 1,087.73 | 890.33 | 1,429.88 |
|
Operating Expenses
|
-6.40 | 1,129.00 | 748.84 | 786.36 | 1,040.10 |
|
Operating Profit (EBIT)
|
19.66 | 933.00 | 338.89 | 103.97 | 389.78 |
|
Other Income
|
0.00 | -- | -- | -- | -- |
|
Profit before Tax
|
25.76 | 933.00 | 338.89 | 103.97 | 389.78 |
|
Provision for Tax
|
6.46 | 76.00 | 52.39 | -16.66 | 96.79 |
|
Profit after Tax (Net Income)
|
19.30 | 845.00 | 286.50 | 120.63 | 292.99 |
|
Minority Interest
|
0.00 | 295.00 | -- | -- | -- |
|
Consolidated Profit
|
19.06 | 822.00 | 286.50 | 120.63 | 271.61 |
Liabilities ($ Mln)
| County Bancorp Inc (ICBK) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | South State Corp (SSB) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
177.32 | 8,306.00 | 32,857.91 | 4,647.88 | 4,116.00 |
|
Minority Interest
|
0.00 | 295.00 | -- | -- | -- |
|
Non-Current Liabilities
|
167.86 | 1,670.00 | 269.60 | 1,668.45 | 3,596.86 |
|
Current Liabilities
|
1,181.50 | 2,198.00 | 12,205.47 | 31,473.55 | 37,367.91 |
|
Total Liabilities
|
19.14 | 84,209.00 | 33,127.50 | 37,789.87 | 45,080.77 |
Assets ($ Mln)
| County Bancorp Inc (ICBK) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | South State Corp (SSB) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,078.69 | 11,856.00 | 11,137.78 | 33,432.36 | 37,159.37 |
|
Current Assets
|
12.48 | 17,601.00 | 12,980.26 | 4,357.52 | 7,921.40 |
|
Total Assets
|
1,472.36 | 84,209.00 | 33,127.50 | 37,789.87 | 45,080.77 |
|
Total Debt*
|
165.44 | 4,221.00 | 2,592.90 | 1,159.54 | 2,437.43 |
|
Net Current Assets
|
0.00 | -- | -- | -- | -- |
Cashflow ($ Mln)
| County Bancorp Inc (ICBK) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | South State Corp (SSB) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-24.15 | 172.00 | 373.60 | 536.94 | -518.47 |
|
Cash Flow from Investing Activities
|
-164.78 | -4,967.00 | -4,491.09 | 1,229.78 | -7,182.42 |
|
Cash from Financing Activities
|
79.42 | 5,176.00 | 5,945.89 | 2,153.83 | 7,736.89 |
|
Net Cash Inflow / Outflow
|
-109.51 | 381.00 | 1,828.40 | 3,920.55 | 36.00 |
Ratios
Profitability Ratios
| County Bancorp Inc (ICBK) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | South State Corp (SSB) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.31 | 7.96 | 0.90 | 2.60 | 4.87 |
|
ROE (%)
|
11.23 | 12.63 | 0.97 | 3.44 | 7.51 |
|
ROA (%)
|
1.25 | 1.33 | 0.96 | 0.45 | 0.72 |
|
EBIT Margin (%)
|
69.20 | -- | -- | -- | -- |
|
Net Margin (%)
|
34.04 | 30.17 | 22.12 | 9.97 | 15.44 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| County Bancorp Inc (ICBK) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | South State Corp (SSB) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.88 | 0.25 | 0.06 | 0.66 | 0.06 |
|
EBIT Growth (%)
|
292.26 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
352.45 | 91.61 | 17.61 | -35.31 | -17.63 |
|
EPS Growth (%)
|
350.12 | 0.08 | 0.20 | -0.69 | -0.17 |
|
Book Value Growth (%)
|
4.36 | -- | -- | -- | -- |
Valuation Ratios
| County Bancorp Inc (ICBK) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | South State Corp (SSB) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.21 | 8.41 | 11.62 | 42.73 | 12.07 |
|
Price / Book Value
|
0.90 | 0.86 | 0.10 | 1.11 | 0.86 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.97 | -6.30 | -17.22 | 13.01 | -3.97 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| County Bancorp Inc (ICBK) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | South State Corp (SSB) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.86 | 0.51 | 0.08 | 0.25 | 0.59 |
|
Short term debt to equity ratio
|
0.00 | 0.26 | 0.07 | 0.17 | 0.02 |
|
Current Ratio
|
0.01 | 8.01 | 1.06 | 0.14 | 0.21 |
|
Quick Ratio
|
0.01 | 8.00 | 1.51 | 0.14 | 0.36 |
|
Interest Coverage
|
2.91 | 3.95 | 4.39 | 1.24 | 1.54 |
Operating Efficiency Ratios
| County Bancorp Inc (ICBK) | First Horizon National Corporation (FHN) | UMB Financial (UMBF) | South State Corp (SSB) | Wintrust Financial (WTFC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.01 | 2,044.59 | 10.80 | 2,038.55 | 0.92 |
|
Asset Turnover
|
0.04 | 0.04 | 0.04 | 0.05 | 0.05 |
|
Receivable days
|
75.55 | 3,736.55 | 37.27 | 7,445.82 | 3.27 |
|
Inventory Days
|
-- | -774.35 | -7,852.23 | 10.92 | -3,211.81 |
|
Payable days
|
-- | 17,306.51 | 485.11 | 24,500.83 | 484.72 |
|
Cash Conversion Cycle
|
-- | -14,344.31 | -8,300.07 | -17,044.08 | -3,693.26 |