Market cap
$1,839 Mln
Revenue (TTM)
$3,476 Mln
P/E Ratio
5.2
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 20.46 | 52.81 | 63.23 | 12.81 | 22.38 |
| EBIT | 298.61 | 142.87 | 103.77 | 30.31 | 17.36 |
| Net Profit | -81.80 | -86.28 | 288.04 | 79.79 | -6.78 |
| EPS | -223.43 | -170.76 | 102.58 | -6.68 | 18.39 |
| Book Value | -- | -- | 1.68 | -27.58 | -18.21 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -74.08 | -55.90 | 3.97 | 41.57 | -173.41 |
| Net Margin
| -- | -- | 2.29 | -- | -- |
| Return on equity
| -28.06 | -16.56 | 43.52 | 15.82 | -73.12 |
| Return on Capital
| -8.42 | -4.94 | -- | 2.68 | -17.85 |
| Return on Assets
| -6.72 | -3.94 | 0.34 | 2.04 | -14.11 |
| Debt to Equity (x)
| -- | -- | 4.20 | 4.75 | 5.10 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
--
|
2.68
|
-17.85
|
-10.09
|
1.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
43.52
Higher than Peers by 49.58
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
43.52
|
15.82
|
-73.12
|
-26.88
|
2.67
|
|
Peer Median
|
-6.06
|
--
|
--
|
--
|
--
|
ROA
0.34
Higher than Peers by 4.33
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
0.34
|
2.04
|
-14.11
|
-8.08
|
0.97
|
|
Peer Median
|
-4.00
|
--
|
--
|
--
|
--
|
EBIT Margin
3.97
Higher than Peers by 18.72
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
3.97
|
41.57
|
-173.41
|
-90.39
|
-17.30
|
|
Peer Median
|
-14.75
|
--
|
--
|
--
|
--
|
Net Margin
2.29
Higher than Peers by 23.04
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
2.29
|
15.22
|
-139.67
|
-71.00
|
7.47
|
|
Peer Median
|
-20.75
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
63.23
Higher than Peers by 61.38
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
63.23
|
0.45
|
-0.10
|
-0.03
|
0.44
|
|
Peer Median
|
1.85
|
--
|
--
|
--
|
--
|
EBIT Growth
103.77
Higher than Peers by 108.88
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
103.77
|
134.79
|
-73.00
|
-408.68
|
37.61
|
|
Peer Median
|
-5.11
|
--
|
--
|
--
|
--
|
Net Profit Growth
288.04
Higher than Peers by 312.14
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
288.04
|
115.81
|
-77.39
|
-1,025.44
|
318.30
|
|
Peer Median
|
-24.10
|
--
|
--
|
--
|
--
|
EPS Growth
102.58
Higher than Peers by 97.72
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
102.58
|
1.13
|
-0.72
|
-10.35
|
3.05
|
|
Peer Median
|
4.86
|
--
|
--
|
--
|
--
|
Book Value Growth
13.66
Higher than Peers by 14.73
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
13.66
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.07
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
4.20
Higher than Peers by 3.67
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
4.20
|
4.75
|
5.10
|
2.12
|
1.31
|
|
Peer Median
|
0.52
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.15
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
0.15
|
0.10
|
0.11
|
0.12
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.42
Lower than Peers by 0.82
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
1.42
|
1.66
|
1.29
|
1.26
|
1.82
|
|
Peer Median
|
2.24
|
--
|
--
|
--
|
--
|
Quick Ratio
1.00
Lower than Peers by 0.80
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
1.00
|
1.27
|
0.99
|
0.96
|
1.14
|
|
Peer Median
|
1.79
|
--
|
--
|
--
|
--
|
Interest Coverage
0.13
Higher than Peers by 0.67
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
0.13
|
0.51
|
-4.17
|
-3.13
|
-0.90
|
|
Peer Median
|
-0.54
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
6.77
Lower than Peers by 19.99
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
6.77
|
8.88
|
8.38
|
7.61
|
9.23
|
|
Peer Median
|
26.76
|
--
|
--
|
--
|
--
|
Asset Turnover
0.15
Lower than Peers by 0.12
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
0.15
|
0.13
|
0.10
|
0.11
|
0.13
|
|
Peer Median
|
0.27
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
--
|
26.76
|
30.71
|
31.21
|
28.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
--
|
76.22
|
92.09
|
108.32
|
116.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
--
|
52.75
|
62.50
|
49.64
|
56.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
--
|
50.23
|
60.30
|
89.90
|
88.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
5.21
Lower than Peers by 35.18
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
5.21
|
11.09
|
-0.73
|
-2.67
|
30.56
|
|
Peer Median
|
40.38
|
--
|
--
|
--
|
--
|
Price / Book Value
0.58
Lower than Peers by 1.42
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
0.58
|
1.59
|
0.81
|
0.82
|
0.79
|
|
Peer Median
|
2.00
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
18.75
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
18.75
|
9.09
|
-4.99
|
-9.73
|
267.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,839
Higher than Peers by 1,655
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sunrun (RUN)
|
1,839
|
--
|
--
|
--
|
--
|
|
Peer Median
|
184
|
--
|
--
|
--
|
--
|