Market cap
$27 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -99.98 | -100.00 | -98.67 | -92.14 |
| EBIT | -351.34 | 58.98 | 91.91 | 22.46 | 8.20 |
| Net Profit | -353.23 | 88.53 | 93.71 | 20.74 | 9.01 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| -252.51 | -154.71 | -1,200,835.20 | -661.91 | -65.91 |
| Net Margin
| -- | -- | -1,071,332.80 | -- | -- |
| Return on equity
| 19,902.82 | 11,926.70 | -- | 59,991.17 | -214.27 |
| Return on Capital
| -33,481.40 | -20,101.33 | -- | -100,232.01 | -157.34 |
| Return on Assets
| -61.73 | -42.45 | -64.90 | -66.70 | -81.41 |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | 0.19 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
--
|
-100,232.01
|
-157.34
|
-54.84
|
-16.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
--
|
59,991.17
|
-214.27
|
-68.44
|
-19.45
|
|
Peer Median
|
2.25
|
--
|
--
|
--
|
--
|
ROA
-64.90
Lower than Peers by 65.98
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
-64.90
|
-66.70
|
-81.41
|
-37.08
|
-8.82
|
|
Peer Median
|
1.08
|
--
|
--
|
--
|
--
|
EBIT Margin
-1,200,835.20
Lower than Peers by 1,200,848.22
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
-1,200,835.20
|
-661.91
|
-65.91
|
-29.72
|
-5.98
|
|
Peer Median
|
13.02
|
--
|
--
|
--
|
--
|
Net Margin
-1,071,332.80
Lower than Peers by 1,071,339.61
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
-1,071,332.80
|
-660.15
|
-67.55
|
-30.72
|
-6.47
|
|
Peer Median
|
6.81
|
--
|
--
|
--
|
--
|
Cash Profit Margin
-3.42
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
-3.42
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-100.00
Lower than Peers by 102.78
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
-100.00
|
-0.98
|
-0.48
|
-0.09
|
0.15
|
|
Peer Median
|
2.79
|
--
|
--
|
--
|
--
|
EBIT Growth
91.91
Higher than Peers by 75.26
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
91.91
|
75.38
|
-14.35
|
-353.60
|
31.18
|
|
Peer Median
|
16.65
|
--
|
--
|
--
|
--
|
Net Profit Growth
93.71
Higher than Peers by 62.45
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
93.71
|
76.04
|
-13.40
|
-333.51
|
7.02
|
|
Peer Median
|
31.25
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
--
|
--
|
0.19
|
0.36
|
0.18
|
|
Peer Median
|
1.15
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.23
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
-0.23
|
--
|
0.19
|
0.36
|
0.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.12
Lower than Peers by 1.46
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
0.12
|
0.38
|
0.93
|
2.14
|
2.19
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Quick Ratio
0.12
Lower than Peers by 1.27
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
0.12
|
0.38
|
0.12
|
0.30
|
0.80
|
|
Peer Median
|
1.39
|
--
|
--
|
--
|
--
|
Interest Coverage
-57.79
Lower than Peers by 59.57
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
-57.79
|
--
|
-44.58
|
-38.13
|
-14.68
|
|
Peer Median
|
1.78
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
--
|
--
|
2.69
|
5.45
|
8.81
|
|
Peer Median
|
10.81
|
--
|
--
|
--
|
--
|
Asset Turnover
0.00
Lower than Peers by 0.28
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
0.00
|
0.10
|
1.21
|
1.21
|
1.36
|
|
Peer Median
|
0.28
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
--
|
200.17
|
24.20
|
27.56
|
46.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
--
|
4,201.25
|
251.96
|
273.34
|
230.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
--
|
4,764.55
|
99.60
|
72.19
|
116.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
--
|
-363.13
|
176.56
|
228.72
|
160.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
0.36
Lower than Peers by 3.03
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
0.36
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.39
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.26
|
--
|
--
|
--
|
--
|
EV/EBITDA
-1.37
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
-1.37
|
0.01
|
0.04
|
-0.38
|
3.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
27
Lower than Peers by 1,033
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Minim Inc (MINM)
|
27
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,059
|
--
|
--
|
--
|
--
|