Everspin Technologies (MRAM) Peer Comparison

$13.46

$0.39 (2.98%)

As on 03-Nov-2026 12:40EST

Market cap

$332 Mln

Revenue (TTM)

$69 Mln

P/E Ratio

--

P/B Ratio

4.9

Div. Yield

0 %

Edit

	Everspin Technologies (MRAM)	TTM Technologies (TTMI)	Silicon Motion Technology Corporation - ADR	Allegro MicrosystemsÂ Inc (ALGM)	MaxLinear Inc (MXL)
Market cap ($ Mln)	332	8,740	7,075	5,691	6,119
Revenue ($ Mln)	69	3,828	1,633	1,009	661
Net Profit ($ Mln)	-9.86	268.52	316.07	30.94	-29.37
Net Margin (%)	-14.28	7.01	19.36	3.07	-4.45
RoE (%)	-14.30	13.84	31.03	3.14	-5.95
Price to Earnings	--	33.18	22.44	190.81	--
Price-To-Book	4.91	4.52	6.83	6.14	11.48

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Everspin Technologies (MRAM)	TTM Technologies (TTMI)	Silicon Motion Technology Corporation - ADR	Allegro MicrosystemsÂ Inc (ALGM)	MaxLinear Inc (MXL)
Operating Revenue	69.06	3,828.21	1,632.64	1,008.52	660.53
Cost of Revenue	33.00	3,001.17	807.52	525.21	277.35
Gross Profit	28.24	568.25	427.51	321.53	265.81
Operating Expenses	52.16	404.71	477.29	395.30	388.76
Operating Profit (EBIT)	-16.10	422.33	347.83	88.01	-5.59
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-9.72	343.48	398.13	43.06	-14.84
Provision for Tax	0.14	74.96	82.06	11.90	14.54
Profit after Tax (Net Income)	-9.86	268.52	316.07	30.94	-29.37
Minority Interest	0.00	0.00	0.00	-0.16	0.00
Consolidated Profit	0.00	0.00	0.00	0.00	0.00

Liabilities ($ Mln)

	Everspin Technologies (MRAM)	TTM Technologies (TTMI)	Silicon Motion Technology Corporation - ADR	Allegro MicrosystemsÂ Inc (ALGM)	MaxLinear Inc (MXL)
Shareholder's Funds	67.67	2,042.44	1,130.85	1,002.18	533.01
Minority Interest	0.00	0.00	0.00	-0.16	0.00
Non-Current Liabilities	1.36	1,746.99	1,195.43	307.41	207.00
Current Liabilities	21.10	1,773.49	428.29	135.76	176.42
Total Liabilities	84.61	3,840.33	1,221.01	1,420.96	796.40

Assets ($ Mln)

	Everspin Technologies (MRAM)	TTM Technologies (TTMI)	Silicon Motion Technology Corporation - ADR	Allegro MicrosystemsÂ Inc (ALGM)	MaxLinear Inc (MXL)
Non-Current Assets	20.34	2,601.20	320.74	886.22	525.23
Current Assets	69.79	2,961.72	2,433.83	560.84	391.20
Total Assets	84.61	3,840.33	1,221.01	1,420.96	796.40
Total Debt*	2.49	1,771.27	1,126.61	287.16	186.01
Net Current Assets	0.00	1,188.23	2,005.38	0.00	214.77

Cashflow ($ Mln)

	Everspin Technologies (MRAM)	TTM Technologies (TTMI)	Silicon Motion Technology Corporation - ADR	Allegro MicrosystemsÂ Inc (ALGM)	MaxLinear Inc (MXL)
Cash From Operating Activities	9.96	291.88	61.36	61.91	19.62
Cash Flow from Investing Activities	-8.67	-273.94	-27.40	-40.82	-19.80
Cash from Financing Activities	1.07	-20.92	-91.51	-112.06	-18.66
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Everspin Technologies (MRAM)	TTM Technologies (TTMI)	Silicon Motion Technology Corporation - ADR	Allegro MicrosystemsÂ Inc (ALGM)	MaxLinear Inc (MXL)
ROCE (%)	-0.84	6.50	15.27	-5.40	-21.44
ROE (%)	-14.30	13.84	31.03	3.14	-5.95
ROA (%)	-7.84	4.49	13.83	1.76	-2.82
EBIT Margin (%)	-14.08	11.28	21.30	6.44	-0.70
Net Margin (%)	-14.28	7.01	19.36	3.07	-4.45
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Everspin Technologies (MRAM)	TTM Technologies (TTMI)	Silicon Motion Technology Corporation - ADR	Allegro MicrosystemsÂ Inc (ALGM)	MaxLinear Inc (MXL)
Revenue Growth (%)	28.74	37.56	104.51	27.92	56.02
EBIT Growth (%)	-1,303.03	108.87	241.55	639.97	96.99
Net Profit Growth (%)	-1,841.73	103.53	222.76	209.06	83.65
EPS Growth (%)	-1,730.70	99.38	480.76	206.29	82.33
Book Value Growth (%)	-2.34	17.94	33.47	5.16	2.34

Valuation Ratios

	Everspin Technologies (MRAM)	TTM Technologies (TTMI)	Silicon Motion Technology Corporation - ADR	Allegro MicrosystemsÂ Inc (ALGM)	MaxLinear Inc (MXL)
Price / Earnings	-377.64	41.45	6.34	-63.39	-11.13
Price / Book Value	3.21	4.17	0.94	4.98	3.37
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	65.40	19.79	3.39	531.55	-27.47
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Everspin Technologies (MRAM)	TTM Technologies (TTMI)	Silicon Motion Technology Corporation - ADR	Allegro MicrosystemsÂ Inc (ALGM)	MaxLinear Inc (MXL)
Debt to Equity	0.00	0.71	1.00	0.00	0.31
Short term debt to equity ratio	0.02	0.09	0.00	0.00	0.02
Current Ratio	3.31	1.67	5.68	4.13	2.22
Quick Ratio	2.65	1.49	3.65	2.79	1.57
Interest Coverage	--	8.42	--	2.65	-0.55

Operating Efficiency Ratios

	Everspin Technologies (MRAM)	TTM Technologies (TTMI)	Silicon Motion Technology Corporation - ADR	Allegro MicrosystemsÂ Inc (ALGM)	MaxLinear Inc (MXL)
Debtors to sales (%)	16.02	42.58	27.17	10.75	11.11
Asset Turnover	0.55	0.64	0.71	0.57	0.63
Receivable days	65.58	116.99	91.82	53.48	51.39
Inventory Days	134.42	37.10	248.33	156.71	152.42
Payable days	50.52	74.18	20.94	34.55	62.70
Cash Conversion Cycle	149.48	79.91	319.22	175.64	141.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly