Market cap
$87 Mln
Revenue (TTM)
$81 Mln
P/E Ratio
--
P/B Ratio
2.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 29.93 | -10.19 | -33.22 | -16.55 | -5.90 |
| EBIT | 109.99 | 288.83 | -33.41 | -0.61 | -209.72 |
| Net Profit | 102.73 | 119.12 | -28.16 | -6.50 | -205.84 |
| EPS | 102.80 | 119.11 | -24.92 | 1.18 | -178.74 |
| Book Value | -- | -- | -23.33 | -17.15 | -12.22 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-20 | Dec-19 | Dec-18 |
| EBIT-Margin
| -7.94 | -7.38 | -12.80 | -6.42 | -4.59 |
| Net Margin
| -8.94 | -8.45 | -14.17 | -7.40 | -5.26 |
| Return on equity
| -21.11 | -21.83 | -29.97 | -19.02 | -14.32 |
| Return on Capital
| -19.63 | -19.72 | -28.04 | -17.73 | -13.14 |
| Return on Assets
| -11.55 | -11.22 | -16.59 | -10.53 | -7.55 |
| Debt to Equity (x)
| -- | -- | 0.06 | 0.07 | 0.07 |
Profitability
ROCE
-28.04
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
-28.04
|
-17.73
|
-13.14
|
-18.31
|
-21.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-29.97
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
-29.97
|
-19.02
|
-14.32
|
-20.80
|
-25.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-16.59
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
-16.59
|
-10.53
|
-7.55
|
-9.67
|
-11.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-12.80
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
-12.80
|
-6.42
|
-4.59
|
-5.89
|
-7.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-14.17
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
-14.17
|
-7.40
|
-5.26
|
-6.98
|
-8.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-0.33
--
Year on year growth in net sales
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
-0.33
|
-0.15
|
0.03
|
0.10
|
0.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-33.12
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
-33.12
|
-18.53
|
19.93
|
10.01
|
-215.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-28.16
--
Year on year growth in profit after tax
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
-28.16
|
-19.40
|
22.73
|
8.97
|
-209.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-0.28
--
Year on year growth in earnings per share
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
-0.28
|
-0.19
|
0.29
|
0.24
|
-1.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.06
--
Total debt / Net worth
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
0.06
|
0.07
|
0.07
|
0.11
|
0.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
0.03
|
0.06
|
0.05
|
0.04
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.07
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
1.07
|
1.16
|
1.26
|
1.25
|
1.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
--
|
--
|
--
|
1.25
|
1.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
21.53
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
21.53
|
16.85
|
17.77
|
22.64
|
21.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
1.17
--
Sales / Average Total Assets
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
1.17
|
1.42
|
1.44
|
1.39
|
1.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
85.41
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
85.41
|
69.09
|
72.68
|
77.06
|
74.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
97.26
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
97.26
|
93.56
|
113.54
|
146.99
|
151.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
--
|
--
|
-40.86
|
-69.94
|
-77.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-4.59
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
-4.59
|
-6.57
|
-7.64
|
-8.47
|
-8.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.58
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
1.58
|
1.36
|
1.13
|
1.52
|
2.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-21.03
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
Dec-16
|
|---|---|---|---|---|---|
|
Synacor Inc (SYNC)
|
-21.03
|
25.27
|
14.97
|
41.97
|
1,157.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|