Market cap
$4 Mln
Revenue (TTM)
$67 Mln
P/E Ratio
--
P/B Ratio
339.9
Div. Yield
0 %
| SurgePays (SURG) | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4 | 18,998 | 14,521 | 8,741 | 5,733 |
Revenue ($ Mln) |
67 | 61,722 | 186,805,000 | 27,403 | 9,687,480 |
Net Profit ($ Mln) |
-32.11 | 6,604.26 | 21,478,000.00 | 4,325.64 | 729,618.00 |
Net Margin (%) |
-47.89 | 10.70 | 11.50 | 15.79 | 7.53 |
RoE (%) |
-- | 9.84 | 11.72 | 17.66 | 8.91 |
Price to Earnings |
-- | 14.86 | 14.73 | 10.45 | 10.63 |
Price-To-Book |
339.93 | 1.47 | 2.18 | 1.79 | 0.96 |
Income Statement ($ Mln)
| SurgePays (SURG) | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
67.06 | 61,721.74 | 186,805,000.00 | 27,402.76 | 9,687,480.00 |
|
Cost of Revenue
|
80.17 | 29,601.66 | 70,195,000.00 | 12,447.78 | 2,306,207.00 |
|
Gross Profit
|
-10.59 | 23,619.60 | 98,490,000.00 | 14,358.14 | 6,281,258.00 |
|
Operating Expenses
|
38.00 | 22,043.97 | 85,569,000.00 | 8,086.45 | 5,851,492.00 |
|
Operating Profit (EBIT)
|
-32.53 | 10,076.11 | 43,348,000.00 | 6,868.53 | 1,529,781.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-32.11 | 7,789.23 | 39,418,000.00 | 4,809.21 | 1,108,402.00 |
|
Provision for Tax
|
0.00 | 1,177.90 | 8,602,000.00 | 483.57 | 348,103.00 |
|
Profit after Tax (Net Income)
|
-32.11 | 6,604.26 | 21,478,000.00 | 4,325.64 | 729,618.00 |
|
Minority Interest
|
0.00 | -7.23 | -6,914,000.00 | 0.00 | -30,681.00 |
|
Consolidated Profit
|
0.00 | 3,765.24 | 4,809,000.00 | 0.00 | -81,213.00 |
Liabilities ($ Mln)
| SurgePays (SURG) | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-20.69 | 65,426.47 | 118,333,000.00 | 25,015.38 | 8,830,220.00 |
|
Minority Interest
|
0.00 | -7.23 | -6,914,000.00 | 0.00 | -30,681.00 |
|
Non-Current Liabilities
|
3.83 | 33,829.00 | 65,881,000.00 | 17,574.08 | 6,700,517.00 |
|
Current Liabilities
|
26.16 | 29,383.00 | 102,358,000.00 | 14,600.67 | 3,631,561.00 |
|
Total Liabilities
|
8.52 | 128,007.44 | 288,449,276.46 | 56,939.18 | 16,616,223.86 |
Assets ($ Mln)
| SurgePays (SURG) | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.38 | 100,978.00 | 222,155,000.00 | 44,796.16 | 17,162,627.00 |
|
Current Assets
|
4.86 | 27,937.00 | 80,932,000.00 | 12,393.98 | 2,095,893.00 |
|
Total Assets
|
8.52 | 128,007.44 | 288,449,276.46 | 56,939.18 | 16,616,223.86 |
|
Total Debt*
|
17.88 | 19,716.00 | 80,885,000.00 | 16,497.49 | 6,014,187.00 |
|
Net Current Assets
|
0.00 | -1,446.00 | -21,426,000.00 | -2,206.69 | -1,535,668.00 |
Cashflow ($ Mln)
| SurgePays (SURG) | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-21.29 | 20,717.40 | 63,842,000.00 | 13,440.07 | 2,180,411.98 |
|
Cash Flow from Investing Activities
|
-0.02 | -10,017.52 | -26,095,000.00 | -3,560.62 | -3,508,715.08 |
|
Cash from Financing Activities
|
10.53 | -10,358.64 | -37,743,000.00 | -9,527.87 | 1,313,372.95 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| SurgePays (SURG) | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-398.83 | 6.74 | 8.23 | 9.12 | -1.73 |
|
ROE (%)
|
83,014.29 | 9.84 | 11.72 | 17.66 | 8.91 |
|
ROA (%)
|
-168.96 | 4.24 | 5.48 | 6.02 | 3.59 |
|
EBIT Margin (%)
|
-16.66 | 16.11 | 20.92 | 30.00 | 17.86 |
|
Net Margin (%)
|
-47.89 | 10.70 | 11.50 | 15.79 | 7.53 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| SurgePays (SURG) | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
83.91 | 7.05 | 26.49 | 5.22 | 61.83 |
|
EBIT Growth (%)
|
76.91 | 48.55 | 22.42 | 24.78 | 409.53 |
|
Net Profit Growth (%)
|
34.20 | 13.23 | -6.06 | 19.29 | 27,092.90 |
|
EPS Growth (%)
|
39.09 | 14.96 | 16.96 | 56.56 | 27,022.54 |
|
Book Value Growth (%)
|
-13,774.61 | -4.20 | -10.23 | 0.88 | 41.87 |
Valuation Ratios
| SurgePays (SURG) | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-0.98 | 3.13 | 0.12 | 2.16 | -0.03 |
|
Price / Book Value
|
339.93 | 1.47 | 2.18 | 1.79 | 0.96 |
|
Dividend Yield (%)
|
0.00 | 8.57 | 8.29 | 8.81 | 0.33 |
|
EV/EBITDA
|
-0.70 | 1.27 | 0.53 | 2.15 | 0.88 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| SurgePays (SURG) | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.22 | 0.23 | 0.06 | 0.51 |
|
Short term debt to equity ratio
|
-0.68 | 0.15 | 0.30 | 0.11 | 0.14 |
|
Current Ratio
|
0.19 | 0.95 | 0.79 | 0.85 | 0.58 |
|
Quick Ratio
|
0.18 | 0.89 | 0.78 | 0.82 | 0.55 |
|
Interest Coverage
|
-8.45 | 6.20 | 7.96 | 2.36 | 2.78 |
Operating Efficiency Ratios
| SurgePays (SURG) | Telefônica Brasil S.A - ADR | PT Telekomunikasi Indonesia Tbk - ADR | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.73 | 17.01 | 7.64 | 22.41 | 10.57 |
|
Asset Turnover
|
3.53 | 0.40 | 0.48 | 0.38 | 0.48 |
|
Receivable days
|
22.59 | 82.25 | 36.98 | 81.71 | 26.30 |
|
Inventory Days
|
5.73 | 13.50 | 7.57 | 9.69 | 13.23 |
|
Payable days
|
38.25 | 100.15 | 119.44 | 150.75 | 138.52 |
|
Cash Conversion Cycle
|
-9.93 | -4.40 | -74.90 | -59.35 | -98.99 |