Market cap
$23,986 Mln
Revenue (TTM)
$39,063 Mln
P/E Ratio
11.4
P/B Ratio
2.4
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
39,063.07
|
21,972.04
|
14,942.85
|
7,123.48
|
5,196.10
|
5,196.10
|
|||||
|
Cost of Revenue
|
34,835.82
|
19,542.12
|
12,831.13
|
5,840.47
|
4,396.10
|
4,396.10
|
|||||
|
Gross Profit
|
4,227.25
|
2,429.92
|
2,111.73
|
1,283.01
|
800.00
|
800.00
|
|||||
|
Operating Expenses
|
1,456.77
|
1,176.93
|
846.04
|
521.87
|
464.83
|
464.83
|
|||||
|
Operating Profit (EBIT)
|
2,770.49
|
1,252.99
|
1,265.69
|
761.14
|
335.17
|
335.17
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.01
|
9.29
|
-2.66
|
|||||
|
Profit before Tax
|
2,789.26
|
1,205.71
|
1,269.06
|
750.66
|
338.04
|
338.04
|
|||||
|
Provision for Tax
|
556.33
|
156.85
|
62.73
|
110.67
|
52.88
|
52.88
|
|||||
|
Profit after Tax (Net Income)
|
2,230.45
|
1,048.85
|
1,208.15
|
640.00
|
285.16
|
285.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
0.17
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
640.00
|
285.16
|
111.87
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
14,479.45
|
6,301.69
|
5,469.66
|
1,972.17
|
1,425.75
|
1,096.40
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
0.17
|
0.17
|
0.17
|
|||||
|
Non-Current Liabilities
|
8,305.75
|
5,371.77
|
2,069.64
|
327.91
|
309.31
|
176.67
|
|||||
|
Current Liabilities
|
7,160.11
|
2,344.79
|
2,403.95
|
1,374.65
|
1,470.02
|
968.90
|
|||||
|
Total Liabilities
|
29,945.47
|
14,018.43
|
9,943.24
|
3,674.73
|
3,205.08
|
2,241.96
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,219.22
|
1,716.78
|
888.62
|
495.30
|
398.76
|
374.71
|
|||||
|
Current Assets
|
27,726.25
|
12,301.65
|
9,054.62
|
3,179.43
|
2,806.32
|
1,867.26
|
|||||
|
Total Assets
|
29,945.47
|
14,018.43
|
9,943.24
|
3,674.73
|
3,205.08
|
2,241.96
|
|||||
|
Total Debt*
|
8,720.29
|
4,778.84
|
2,174.15
|
290.30
|
596.76
|
98.19
|
|||||
|
Net Current Assets
|
--
|
9,956.86
|
6,586.24
|
1,804.77
|
1,336.29
|
898.36
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6,809.89
|
1,659.52
|
-2,479.44
|
663.58
|
-440.80
|
122.96
|
|||||
|
Cash Flow from Investing Activities
|
-200.28
|
-183.21
|
--
|
-39.49
|
-46.28
|
-58.02
|
|||||
|
Cash from Financing Activities
|
9,478.76
|
2,024.05
|
3,911.72
|
-448.29
|
522.87
|
-44.44
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
175.80
|
35.79
|
20.50
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
3.20
|
1.68
|
1.88
|
1.13
|
0.53
|
0.54
|
|||||
|
Cash EPS ($)
|
3.20
|
1.77
|
1.95
|
1.19
|
0.59
|
0.59
|
|||||
|
Adjusted Book Value ($)
|
20.76
|
10.09
|
8.52
|
3.49
|
2.63
|
2.08
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-9.77
|
2.66
|
-3.86
|
1.17
|
-0.81
|
0.23
|
|||||
|
Free Cash Flow per Share ($)
|
-10.00
|
2.45
|
-3.86
|
1.11
|
-0.90
|
0.12
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
13.01
|
11.20
|
24.39
|
29.87
|
17.73
|
24.91
|
|||||
|
ROE (%)
|
21.47
|
17.82
|
32.47
|
37.67
|
22.61
|
26.38
|
|||||
|
ROA (%)
|
10.15
|
8.75
|
17.74
|
18.61
|
10.47
|
13.71
|
|||||
|
EBIT Margin (%)
|
7.64
|
5.79
|
8.47
|
10.74
|
6.61
|
6.61
|
|||||
|
Net Margin (%)
|
5.71
|
4.77
|
8.09
|
8.98
|
5.48
|
5.49
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.78
|
0.47
|
1.10
|
0.37
|
--
|
0.56
|
|||||
|
EBIT Growth (%)
|
134.67
|
0.46
|
65.50
|
122.81
|
--
|
294.25
|
|||||
|
Net Profit Growth (%)
|
112.66
|
-13.19
|
88.77
|
124.43
|
--
|
238.24
|
|||||
|
EPS Growth (%)
|
0.90
|
-0.11
|
0.66
|
1.16
|
-0.03
|
2.47
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
9.17
|
29.19
|
435.45
|
220.06
|
76.78
|
65.12
|
|||||
|
Price / Book Value
|
1.41
|
4.86
|
96.18
|
71.41
|
15.36
|
16.94
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.13
|
22.73
|
408.72
|
175.93
|
59.15
|
49.05
|
|||||
|
Close Price ($)
|
29.33
|
49.01
|
81.94
|
24.93
|
4.04
|
3.52
|
|||||
|
High Price ($)
|
62.36
|
96.33
|
122.90
|
27.02
|
5.83
|
4.07
|
|||||
|
Low Price ($)
|
19.49
|
17.25
|
22.66
|
3.70
|
3.29
|
2.20
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.60
|
0.76
|
0.40
|
0.15
|
0.42
|
0.09
|
|||||
|
Short term debt to equity ratio
|
0.14
|
0.02
|
0.07
|
0.09
|
0.32
|
0.06
|
|||||
|
Current Ratio
|
3.87
|
5.25
|
3.77
|
2.31
|
1.91
|
1.93
|
|||||
|
Quick Ratio
|
2.07
|
3.25
|
1.93
|
1.26
|
0.86
|
0.85
|
|||||
|
Interest Coverage
|
15.34
|
21.34
|
65.40
|
72.90
|
53.52
|
138.13
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.68
|
10.09
|
17.86
|
16.12
|
16.06
|
8.93
|
|||||
|
Asset Turnover
|
1.78
|
1.83
|
2.19
|
2.07
|
1.91
|
2.50
|
|||||
|
Receivable days
|
39.01
|
40.61
|
46.65
|
50.83
|
45.63
|
30.49
|
|||||
|
Inventory Days
|
92.14
|
84.93
|
83.31
|
93.53
|
107.45
|
78.62
|
|||||
|
Payable days
|
18.50
|
26.42
|
33.05
|
44.78
|
52.67
|
42.79
|
|||||
|
Cash Conversion Cycle
|
112.65
|
99.13
|
96.91
|
99.58
|
100.42
|
66.32
|