Market cap
$7,456 Mln
Revenue (TTM)
$2,003 Mln
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,002.66
|
1,976.85
|
820.63
|
716.72
|
540.54
|
445.73
|
|||||
|
Cost of Revenue
|
1,494.63
|
1,476.20
|
497.69
|
432.79
|
367.02
|
304.50
|
|||||
|
Gross Profit
|
508.03
|
500.64
|
322.94
|
283.93
|
173.51
|
141.24
|
|||||
|
Operating Expenses
|
519.92
|
570.93
|
282.14
|
212.11
|
352.18
|
151.12
|
|||||
|
Operating Profit (EBIT)
|
-11.89
|
-70.29
|
40.80
|
71.82
|
-178.66
|
-9.89
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-2.80
|
0.77
|
|||||
|
Profit before Tax
|
-138.32
|
-305.62
|
44.50
|
61.56
|
-190.83
|
-14.55
|
|||||
|
Provision for Tax
|
-8.29
|
-23.06
|
0.88
|
1.89
|
-14.66
|
-10.37
|
|||||
|
Profit after Tax (Net Income)
|
-202.82
|
-265.12
|
43.62
|
59.67
|
-176.21
|
-4.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
-0.05
|
0.00
|
|||||
|
Consolidated Profit
|
-173.65
|
-265.12
|
43.62
|
59.67
|
-176.21
|
-0.50
|
Liabilities ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,396.06
|
4,400.40
|
886.51
|
822.75
|
550.97
|
607.97
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
0.24
|
|||||
|
Non-Current Liabilities
|
892.91
|
877.11
|
61.90
|
48.24
|
152.27
|
204.60
|
|||||
|
Current Liabilities
|
441.73
|
439.24
|
172.16
|
144.88
|
121.33
|
101.39
|
|||||
|
Total Liabilities
|
6,172.42
|
5,716.74
|
1,120.57
|
1,015.86
|
824.58
|
914.20
|
Assets ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3,849.06
|
3,826.32
|
514.05
|
500.28
|
347.58
|
545.29
|
|||||
|
Current Assets
|
1,881.63
|
1,890.42
|
606.52
|
515.58
|
477.00
|
368.91
|
|||||
|
Total Assets
|
6,172.42
|
5,716.74
|
1,120.57
|
1,015.86
|
824.58
|
914.20
|
|||||
|
Total Debt*
|
850.82
|
834.79
|
64.29
|
59.68
|
162.82
|
216.57
|
|||||
|
Net Current Assets
|
1,439.90
|
1,451.19
|
434.36
|
370.70
|
355.67
|
267.52
|
Cashflow ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-78.40
|
-1.32
|
15.29
|
11.40
|
-9.62
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,232.67
|
-28.49
|
-51.71
|
-7.00
|
-52.29
|
|||||
|
Cash from Financing Activities
|
--
|
1,647.18
|
-2.86
|
-22.85
|
50.83
|
-16.61
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
55.23
|
-79.83
|
Financials Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-8.57
|
4.76
|
7.48
|
-22.91
|
-0.50
|
|||||
|
ROE (%)
|
-4.68
|
-10.03
|
5.10
|
8.69
|
-30.41
|
-0.69
|
|||||
|
ROA (%)
|
-3.36
|
-7.76
|
4.08
|
6.48
|
-20.27
|
-0.45
|
|||||
|
EBIT Margin (%)
|
-12.07
|
-3.56
|
7.72
|
10.28
|
2.21
|
-2.01
|
|||||
|
Net Margin (%)
|
-10.13
|
-13.41
|
5.32
|
8.32
|
-32.77
|
-0.94
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
84.44
|
1.41
|
0.14
|
0.33
|
0.21
|
0.13
|
|||||
|
EBIT Growth (%)
|
-810.19
|
-210.88
|
-13.99
|
517.07
|
233.46
|
-117.80
|
|||||
|
Net Profit Growth (%)
|
-707.81
|
-707.81
|
-26.89
|
133.86
|
-4,107.55
|
-117.95
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.70
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
69.62
|
1.04
|
0.22
|
-0.12
|
0.49
|
2.21
|
|||||
|
Close Price ($)
|
149.37
|
195.02
|
151.52
|
159.79
|
100.69
|
80.32
|
|||||
|
High Price ($)
|
417.86
|
417.86
|
236.60
|
184.61
|
109.22
|
115.95
|
|||||
|
Low Price ($)
|
135.20
|
150.29
|
102.25
|
88.24
|
70.08
|
52.03
|
|||||
|
Market Cap ($ Cr)
|
7,455.91
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.17
|
0.19
|
0.07
|
0.07
|
0.30
|
0.36
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.01
|
0.02
|
0.03
|
0.03
|
|||||
|
Current Ratio
|
4.26
|
4.30
|
3.52
|
3.56
|
3.93
|
3.64
|
|||||
|
Quick Ratio
|
3.33
|
3.59
|
2.69
|
2.52
|
2.79
|
2.74
|
|||||
|
Interest Coverage
|
-1.30
|
-12.52
|
28.97
|
17.46
|
1.27
|
-1.65
|
Operating Efficiency Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
41.28
|
44.85
|
47.84
|
37.64
|
35.76
|
36.97
|
|||||
|
Asset Turnover
|
0.33
|
0.58
|
0.77
|
0.78
|
0.62
|
0.48
|
|||||
|
Receivable days
|
--
|
118.17
|
147.41
|
117.99
|
120.98
|
122.54
|
|||||
|
Inventory Days
|
--
|
56.53
|
107.98
|
121.94
|
114.17
|
97.33
|
|||||
|
Payable days
|
--
|
28.82
|
44.31
|
33.61
|
25.18
|
26.44
|
|||||
|
Cash Conversion Cycle
|
--
|
145.88
|
211.07
|
206.32
|
209.97
|
193.43
|