Market cap
$306 Mln
Revenue (TTM)
$231 Mln
P/E Ratio
--
P/B Ratio
4.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -20.16 | 57.85 | 50.26 | 19.47 | 14.05 |
| EBIT | -140.60 | 42.32 | 85.42 | 22.84 | 13.92 |
| Net Profit | -135.50 | 41.04 | 83.55 | 22.41 | 13.79 |
| EPS | -76.63 | 57.41 | 89.26 | 24.13 | 14.33 |
| Book Value | -- | -- | 57.71 | 1.34 | -6.02 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-20 | Dec-19 |
| EBIT-Margin
| -12.03 | -12.41 | -1.71 | -3.95 | -17.25 |
| Net Margin
| -12.07 | -12.33 | -1.86 | -4.00 | -17.29 |
| Return on equity
| -32.66 | -29.11 | -7.39 | -14.05 | -46.88 |
| Return on Capital
| -29.79 | -27.39 | -- | -11.70 | -40.62 |
| Return on Assets
| -20.61 | -19.51 | -3.17 | -7.52 | -28.29 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.10 | 0.37 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
--
|
-11.70
|
-40.62
|
-37.04
|
-45.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-7.39
Lower than Peers by 35.85
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
-7.39
|
-14.05
|
-46.88
|
-37.04
|
-45.03
|
|
Peer Median
|
28.46
|
--
|
--
|
--
|
--
|
ROA
-3.17
Lower than Peers by 11.39
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
-3.17
|
-7.52
|
-28.29
|
-26.00
|
-33.75
|
|
Peer Median
|
8.22
|
--
|
--
|
--
|
--
|
EBIT Margin
-1.71
Lower than Peers by 20.16
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
-1.71
|
-3.95
|
-17.25
|
-14.89
|
-24.16
|
|
Peer Median
|
18.44
|
--
|
--
|
--
|
--
|
Net Margin
-1.86
Lower than Peers by 20.32
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
-1.86
|
-4.00
|
-17.29
|
-14.93
|
-24.10
|
|
Peer Median
|
18.45
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
50.26
Higher than Peers by 37.64
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
50.26
|
0.37
|
0.00
|
0.20
|
0.14
|
|
Peer Median
|
12.62
|
--
|
--
|
--
|
--
|
EBIT Growth
85.42
Higher than Peers by 67.22
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
85.42
|
68.71
|
-15.82
|
25.93
|
-1,442.06
|
|
Peer Median
|
18.20
|
--
|
--
|
--
|
--
|
Net Profit Growth
83.55
Higher than Peers by 57.68
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
83.55
|
66.99
|
-15.73
|
25.51
|
-1,448.14
|
|
Peer Median
|
25.87
|
--
|
--
|
--
|
--
|
EPS Growth
89.26
Higher than Peers by 50.76
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
89.26
|
0.68
|
-0.11
|
0.37
|
-13.74
|
|
Peer Median
|
38.49
|
--
|
--
|
--
|
--
|
Book Value Growth
35.48
Higher than Peers by 21.73
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
35.48
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.75
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
Lower than Peers by 0.19
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
0.01
|
0.10
|
0.37
|
--
|
--
|
|
Peer Median
|
0.20
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.14
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
0.14
|
0.05
|
0.08
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.65
Higher than Peers by 0.01
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
1.65
|
1.67
|
0.99
|
1.85
|
2.01
|
|
Peer Median
|
1.63
|
--
|
--
|
--
|
--
|
Quick Ratio
1.65
Higher than Peers by 0.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
1.65
|
--
|
--
|
--
|
2.01
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Interest Coverage
-9.73
Lower than Peers by 27.15
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
-9.73
|
--
|
--
|
--
|
--
|
|
Peer Median
|
17.42
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
6.09
Lower than Peers by 5.73
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
6.09
|
6.19
|
9.29
|
8.14
|
6.72
|
|
Peer Median
|
11.81
|
--
|
--
|
--
|
--
|
Asset Turnover
1.63
Higher than Peers by 1.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
1.63
|
1.80
|
1.63
|
1.74
|
1.40
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
--
|
23.71
|
31.86
|
25.08
|
21.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
--
|
87.01
|
60.41
|
41.43
|
85.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
--
|
--
|
--
|
-16.35
|
-63.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
--
|
-14.17
|
-3.88
|
-7.38
|
-6.68
|
|
Peer Median
|
21.88
|
--
|
--
|
--
|
--
|
Price / Book Value
4.14
Lower than Peers by 1.18
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
4.14
|
1.60
|
2.18
|
2.57
|
3.55
|
|
Peer Median
|
5.32
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
46.93
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
46.93
|
-11.20
|
-4.43
|
-7.37
|
-6.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
306
Lower than Peers by 4,959
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Leaf Group (LEAF)
|
306
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5,265
|
--
|
--
|
--
|
--
|